The following discussion should be read in conjunction with the consolidated
financial statements and accompanying notes appearing elsewhere in this
Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year
ended June 26, 2022 and may contain certain forward-looking statements that are
based on current management expectations. Generally, verbs in the future tense
and the words "believe," "expect," "anticipate," "estimate," "intends,"
"opinion," "potential" and similar expressions identify forward-looking
statements. Forward-looking statements in this report include, without
limitation, statements relating to our business objectives, our customers and
franchisees, our liquidity and capital resources, and the impact of our
historical and potential business strategies on our business, financial
condition, and operating results. Our actual results could differ materially
from our expectations. Further information concerning our business, including
additional factors that could cause actual results to differ materially from the
forward-looking statements contained in this Quarterly Report on Form 10-Q, are
set forth in our Annual Report on Form 10-K for the year ended June 26, 2022.
These risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such statements. The
forward-looking statements contained herein speak only as of the date of this
Quarterly Report on Form 10-Q and, except as may be required by applicable law,
we do not undertake, and specifically disclaim any obligation to, publicly
update or revise such statements to reflect events or circumstances after the
date of such statements or to reflect the occurrence of anticipated or
unanticipated events.

                             Results of Operations
Overview

Rave Restaurant Group, Inc., through its subsidiaries (collectively, the
"Company" or "we," "us" or "our"), franchises pizza buffet ("Buffet Units"),
delivery/carry-out ("Delco Units") and express ("Express Units") restaurants
under the trademark "Pizza Inn" and franchises fast casual pizza restaurants
("Pie Five Units") under the trademarks "Pie Five Pizza Company" or "Pie Five".
The Company also licenses Pizza Inn Express, or PIE, kiosks ("PIE Units") under
the trademark "Pizza Inn". We facilitate food, equipment and supply distribution
to our domestic and international system of restaurants through agreements with
third party distributors. At December 25, 2022, franchised and licensed units
consisted of the following:

Three Months Ended December 25, 2022
(in thousands, except unit data)

                               Pizza Inn                     Pie Five                   All Concepts
                          Ending        Retail         Ending        Retail         Ending        Retail
                          Units          Sales         Units          Sales         Units          Sales
Domestic
Franchised/Licensed            125     $  23,633             31     $   4,853            156     $  28,486

International
Franchised                      33                            -                           33



Six Months Ended December 25, 2022
(in thousands, except unit data)

                               Pizza Inn                     Pie Five                   All Concepts
                          Ending        Retail         Ending        Retail         Ending        Retail
                          Units          Sales         Units          Sales         Units          Sales

Domestic
Franchised/Licensed            125     $  47,612             31     $  10,100            156     $  57,712

International
Franchised                      33                            -                           33


The domestic units were located in 18 states predominantly situated in the southern half of the United States. The international units were located in seven foreign countries.



Basic net income per share decreased $0.01 per share to $0.02 per share for the
three months ended December 25, 2022, compared to the comparable period in the
prior fiscal year. The Company had net income of $0.3 million for the three
months ended December 25, 2022 compared to net income of $0.5 million in the
comparable period in the prior fiscal year, on revenues of $2.9 million for the
three months ended December 25, 2022 compared to $2.7 million in the comparable
period in the prior fiscal year. The increase in revenue was primarily due to
increases in franchise royalties, supplier and distributer incentives, and
advertising fund contributions. The $0.1 million decrease in net income for the
three months ended December 25, 2022, compared to the comparable period of the
prior year was primarily the result of a $0.1 million increase in income tax
expense.

Basic net income per share of $0.04 per share was unchanged for the six months
ended December 25, 2022, compared to the comparable period in the prior fiscal
year. The Company had net income of $0.7 million for the six months ended
December 25, 2022 compared to net income of $0.7 million in the comparable
period in the prior fiscal year, on revenues of $5.9 million for the six months
ended December 25, 2022 compared to $5.3 million in the comparable period in the
prior fiscal year. The increase in revenue was primarily due to increases in
franchise royalties, supplier and distribution incentives, and advertising fund
contributions. The $0.1 million decrease in net income for the six months ended
December 25, 2022 compared to the comparable period of the prior year was
primarily the result of the $0.6 million increase in revenues partially offset
by a $0.5 million increase in expenses and a $0.2 million increase in income tax
expense.

                                       14

--------------------------------------------------------------------------------

Index

COVID-19 Pandemic



On March 11, 2020, the World Health Organization declared the outbreak of novel
coronavirus (COVID-19) as a pandemic, and the disease spread rapidly throughout
the United States and the world. Federal, state and local responses to the
COVID-19 pandemic, as well as our internal efforts to protect customers,
franchisees, and employees, severely disrupted our business operations. Further,
the COVID-19 pandemic precipitated significant job losses and a national
economic downturn that impacted the demand for restaurant food service.

Although most of our domestic restaurants continued to operate under these
conditions, we have experienced temporary closures from time to time during the
pandemic. During much of the COVID-19 pandemic, we experienced dramatically
reduced aggregate in-store retail sales at Buffet Units and Pie Five Units,
modestly offset by increased aggregate carry-out and delivery sales. The
decreased aggregate retail sales correspondingly decreased supplier rebates and
franchise royalties payable to the Company.

In most cases, in-store dining has now resumed subject to seating capacity
limitations, social distancing protocols, and/or enhanced cleaning and
disinfecting practices. As a result, the adverse impacts of the COVID-19
pandemic have diminished in recent periods. Nonetheless, an outbreak or
perceived outbreak of COVID-19 connected to restaurant dining could cause
negative publicity directed at any of our brands and cause customers to avoid
our restaurants. We cannot predict how long the pandemic will continue or
whether it will recur, what additional restrictions may be enacted, if
individuals will be comfortable frequenting our Buffet Units and Pie Five Units,
or to what extent off-premises will continue. Any of these changes could
materially adversely affect the Company's future financial performance.
However, the ultimate impact of COVID-19 on our future results of operations and
liquidity cannot presently be predicted.

Non-GAAP Financial Measures and Other Terms



The Company's financial statements are prepared in accordance with United States
generally accepted accounting principles ("GAAP"). However, the Company also
presents and discusses certain non-GAAP financial measures that it believes are
useful to investors as measures of operating performance. Management may also
use such non-GAAP financial measures in evaluating the effectiveness of business
strategies and for planning and budgeting purposes. However, these non-GAAP
financial measures should not be viewed as an alternative or substitute for the
results reflected in the Company's GAAP financial statements.

We consider EBITDA and Adjusted EBITDA to be important supplemental measures of
operating performance that are commonly used by securities analysts, investors
and other parties interested in our industry. We believe that EBITDA is helpful
to investors in evaluating our results of operations without the impact of
expenses affected by financing methods, accounting methods and the tax
environment. We believe that Adjusted EBITDA provides additional useful
information to investors by excluding non-operational or non-recurring expenses
to provide a measure of operating performance that is more comparable from
period to period. Management also uses these non-GAAP financial measures for
evaluating operating performance, assessing the effectiveness of business
strategies, projecting future capital needs, budgeting and other planning
purposes.

The following key performance indicators presented herein, some of which represent non-GAAP financial measures, have these meanings and are calculated as follows:

? "EBITDA" represents earnings before interest, taxes, depreciation and

amortization.

? "Adjusted EBITDA" represents earnings before interest, taxes, depreciation and

amortization, stock-based compensation expense, severance, gain/loss on sale of

assets, costs related to impairment and other lease charges, franchisee default

and closed store revenue/expense, and closed and non-operating store costs.

? "Retail sales" represents the restaurant sales reported by our franchisees and

Company-owned restaurants, which may be segmented by brand or

domestic/international locations.

? "System-wide retail sales" represents combined retail sales for franchisee and

Company-owned restaurants for a specified brand.

? "Comparable store retail sales" includes the retail sales for restaurants that

have been open for at least 18 months as of the end of the reporting period.

The sales results for a restaurant that was closed temporarily for remodeling

or relocation within the same trade area are included in the calculation only

for the days that the restaurant was open in both periods being compared.

? "Store weeks" represent the total number of full weeks that specified

restaurants were open during the period.

? "Average units open" reflects the number of restaurants open during a reporting

period weighted by the percentage of the weeks in a reporting period that each

restaurant was open.

? "Average weekly sales" for a specified period is calculated as total retail

sales (excluding partial weeks) divided by store weeks in the period.

? "Non-operating store costs" represent gain or loss on asset disposal, store

closure expenses, lease termination expenses and expenses related to abandoned

store sites.

? "Franchisee default and closed store revenue/expense" represents the net of

accelerated revenues and costs attributable to defaulted area development


   agreements and closed franchised stores.



                                       15

--------------------------------------------------------------------------------

Index

EBITDA and Adjusted EBITDA



Adjusted EBITDA for the fiscal quarter ended December 25, 2022 increased $0.1
million compared to the same period of the prior fiscal year. Year-to-date
Adjusted EBITDA increased $0.2 million compared to the same period of the prior
fiscal year. The following table sets forth a reconciliation of net income to
EBITDA and Adjusted EBITDA for the periods shown (in thousands):

                          RAVE RESTAURANT GROUP, INC.
                                ADJUSTED EBITDA
                                 (In thousands)

                                                                 Three Months Ended                                 Six Months Ended
                                                     December 25, 2022         December 26, 2021       December 25, 2022        December 26, 2021
Net income                                          $               348       $               457     $               655      $               742
Interest expense                                                      -                        23                       1                       47
Income taxes                                                        140                         4                     232                        7
Depreciation and amortization                                        53                        48                     104                       92
EBITDA                                              $               541       $               532     $               992      $               888
Stock-based compensation expense                                     87                        43                     173                       85
Severance                                                             -                         -                       -                       33
Impairment of long-lived assets and other lease
charges                                                               -                         -                       5                        -
Franchisee default and closed store revenue                         (13 )                     (11 )                   (13 )                    (12 )
Closed and non-operating store costs                                  -                         1                       -                        2
Adjusted EBITDA                                     $               615       $               565     $             1,157      $               996



Pizza Inn Brand Summary

The following tables summarize certain key indicators for the Pizza Inn
franchised and licensed domestic units that management believes are useful in
evaluating performance:

                                                                Three Months Ended                                Six Months Ended
                                                    December 25, 2022      

December 26, 2021 December 25, 2022 December 26, 2021 Pizza Inn Retail Sales - Total Domestic Units

            (in thousands, except unit data)                 (in thousands, except unit data)
Domestic Units
Buffet Units - Franchised                          $             22,223     $             19,433     $            44,664     $            38,078
Delco/Express Units - Franchised                                  1,342                    1,524                   2,824                   3,166
PIE Units - Licensed                                                 68                       58                     124                     118
Total Domestic Retail Sales                        $             23,633     $             21,015     $            47,612     $            41,362

Pizza Inn Comparable Store Retail Sales - Total
Domestic                                           $             22,531     $           $ 20,783     $            45,042     $            40,799

Pizza Inn Average Units Open in Period
Domestic Units
Buffet Units - Franchised                                            72                       70                      73                      71
Delco/Express Units - Franchised                                     46                       49                      46                      51
PIE Units - Licensed                                                  8                        9                       9                      10
Total Domestic Units                                                126                      128                     128                     132



Pizza Inn total domestic retail sales increased by $2.6 million, or 12.5%, for
the three months ended December 25, 2022 when compared to the same period of the
prior year. The increase in domestic retail sales was primarily the result of
the diminished impact of COVID-19 and increased customer engagement. Pizza Inn
domestic comparable store retail sales increased by $1.7 million, or 8.4%, for
the same reason. For the six months ended December 25, 2022, the improvements in
domestic retail sales and comparable store retail sales were primarily due to
the diminished impact of COVID-19 and increased customer engagement.

                                       16

--------------------------------------------------------------------------------

Index

The following chart summarizes Pizza Inn restaurant activity for the three and six months ended December 25, 2022:



                                                          Three Months Ended December 25, 2022
                                    Beginning                            Concept                             Ending
                                      Units            Opened             Change             Closed          Units
Domestic Units
Buffet Units - Franchised                   72                 1                  -                  -             73
Delco/Express Units - Franchised            47                 -                  -                  3             44
PIE Units - Licensed                         9                 -                  -                  1              8
Total Domestic Units                       128                 1                  -                  4            125

International Units (all types)             33                 -                  -                  -             33

Total Units                                161                 1                  -                  4            158



                                                          Six Months Ended December 25, 2022
                                    Beginning                            Concept                           Ending
                                      Units            Opened             Change           Closed          Units
Domestic Units
Buffet Units - Franchised                   72                 1                  -                -             73
Delco/Express Units - Franchised            47                 -                  -                3             44
PIE Units - Licensed                         9                 -                  -                1              8
Total Domestic Units                       128                 1                  -                4            125

International Units (all types)             31                 2                  -                -             33

Total Units                                159                 3                  -                4            158



There was a net decrease of three units in the total domestic Pizza Inn unit
count during the three and six months ended December 25, 2022. For the three and
six months ended December 25, 2022, the number of international Pizza Inn units
remained stable and increased by two units, respectively. The Company believes
the number of both domestic and international Pizza Inn units will increase
modestly in future periods.

Pie Five Brand Summary



The following tables summarize certain key indicators for the Pie Five
franchised and Company-owned restaurants that management believes are useful in
evaluating performance:

                                                                Three Months Ended                                 Six Months Ended
                                                    December 25, 2022         December 26, 2021       December 25, 2022        December 26, 2021
                                                         (in thousands, except unit data)                  (in thousands, except unit data)
Pie Five Retail Sales - Total Units
Domestic Units - Franchised                        $            $ 4,857      $           $ 4,977     $           $ 10,100     $           $ 10,037
Domestic Units - Company-owned                                        -                        -                        -                        -
Total Domestic Retail Sales                        $            $ 4,857      $           $ 4,977     $           $ 10,100     $           $ 10,037

Pie Five Comparable Store Retail Sales - Total     $            $ 4,622      $           $ 4,347     $            $ 9,615     $            $ 8,982

Pie Five Average Units Open in Period
Domestic Units - Franchised                                          31                       34                       31                       34
Domestic Units - Company-owned                                        -                        -                        -                        -
Total Domestic Units                                                 31                       34                       31                       34



Pie Five system-wide retail sales decreased $0.1 million, or 2.5%, for the three
months ended December 25, 2022 when compared to the same period of the prior
year. Compared to the same fiscal quarter of the prior year, average units open
in the period decreased from 34 to 31. Comparable store retail sales increased
$0.3 million, or 6.3%, during the second quarter of fiscal 2023 compared to the
same period of the prior year. For the three months ended December 25, 2022, the
decrease in domestic retail sales  were primarily the result of the decrease in
store count offset by an increase in comparable store retail sales, primarily
resulting from the diminished impact of COVID-19 and increased customer
engagement. For the six months ended December 25, 2022, the improvements in
domestic retail sales and comparable store retail sales were primarily due to
the diminished impact of COVID-19 and increased customer engagement.

                                       17

--------------------------------------------------------------------------------

Index

The following chart summarizes Pie Five restaurant activity for the three and six months ended December 25, 2022:



                                          Three Months Ended December 25, 2022
                           Beginning                                                   Ending
                             Units          Opened        Transfer        Closed        Units

Domestic - Franchised              31             -               -             -           31
Domestic - Company-owned            -             -               -             -            -
Total Domestic Units               31             -               -             -           31



                                           Six Months Ended December 25, 2022
                           Beginning                                                  Ending
                             Units          Opened        Transfer        Closed       Units

Domestic - Franchised              31             -               -             -          31
Domestic - Company-owned            -             -               -             -           -
Total Domestic Units               31             -               -             -          31


The Pie Five units remained stable during the six months ended December 25, 2022. We believe that Pie Five units will eventually increase in future periods.

Financial Results



The Company defines its operating segments as Pizza Inn Franchising, Pie Five
Franchising and Company-Owned Restaurants. The following is additional business
segment information for the three and six months ended December 25, 2022 and
December 26, 2021 (in thousands):

Three Months Ended December 25, 2022 and December 26, 2021



                                                    Pizza Inn                               Pie Five                              Company-Owned
                                                   Franchising                            Franchising                              Restaurants                              Corporate                                Total
                                               Fiscal Quarter Ended                   Fiscal Quarter Ended                    Fiscal Quarter Ended                     Fiscal Quarter Ended                   Fiscal Quarter Ended
                                         December 25,        December 26,       December 25,        December 26,       December 25,           December

26,       December 25,        December 26,       December 25,        December 26,
                                             2022                2021               2022                2021               2022                   2021               2022                2021               2022                2021
REVENUES:

Franchise and license revenues $ 2,351 $ 2,154

   $          462       $         483     $             -         $           -     $            -      $            -     $        2,813       $       2,637
Rental income                                        -                   -                  -                   -                   -                     -                 46                  46                 46                  46
Interest income and other                            -                   -                  8                  13                   -                     -                 (1 )                 -                  7                  13
Total revenues                                   2,351               2,154                470                 496                   -                     -                 45                  46              2,866               2,696

COSTS AND EXPENSES:
General and administrative expenses                  -                   -                  -                   -                   -                     1              1,453               1,376              1,453               1,377
Franchise expenses                                 656                 571                211                 213                   -                     -                  -                   -                867                 784
Bad debt expense                                     -                   -                  -                   -                   -                     -                  5                   3                  5                   3
Interest expense                                     -                   -                  -                   -                   -                     -                  -                  23                  -                  23
Depreciation and amortization expense                -                   -                  -                   -                   -                     -                 53                  48                 53                  48
Total costs and expenses                           656                 571                211                 213                   -                     1              1,511               1,450              2,378               2,235
INCOME/(LOSS) BEFORE TAXES              $        1,695       $       1,583     $          259       $         283     $             -         $          (1 )   $       (1,466 )    $       (1,404 )   $          488       $         461



                                       18

--------------------------------------------------------------------------------

Index

Six Months Ended December 25, 2022 and December 26, 2021



                                                 Pizza Inn                               Pie Five                                Company-Owned
                                                Franchising                             Franchising                                 Stores                                  Corporate                               Total
                                            Fiscal Year-to-Date                     Fiscal Year-to-Date                       Fiscal Year-to-Date                      Fiscal Year-to-Date                   Fiscal Year-to-Date
                                      December 25,        December 26,       December 25,         December 26,       December 25,            December 26,        December 25,       December 26,       December 25,        December 26,
                                          2022                2021               2022                 2021               2022                    2021                2022               2021               2022                2021
REVENUES:
Franchise and license revenues       $        4,820       $       4,188     $          950       $          951     $             -         $             -     $            -     $            -     $        5,770       $       5,139
Rental Income                                     -                   -                  -                    -                   -                       -                 93                 93                 93                  93
Interest income and other                         -                   -                  8                   17                   -                       -                  -                  -                  8                  17
Total revenues                                4,820               4,188                958                  968                   -                       -                 93                 93              5,871               5,249

COSTS AND EXPENSES:
General and administrative
expenses                                          -                   -                  -                    -                   -                       2              2,796              2,581              2,796               2,583
Franchise expenses                            1,614               1,330                455                  440                   -                       -                  -                  -              2,069               1,770
Impairment of long-lived assets
and other lease charges                           -                   -                  -                    -                   -                       -                  5                  -                  5                   -
Bad debt expense                                  -                   -                  -                    -                   -                       -                  9                  8                  9                   8
Interest expense                                  -                   -                  -                    -                   -                       -                  1                 47                  1                  47
Depreciation and amortization
expense                                           -                   -                  -                    -                   -                       -                104                 92                104                  92
Total costs and expenses                      1,614               1,330                455                  440                   -                       2              2,915              2,728              4,984               4,500
INCOME/(LOSS) BEFORE TAXES           $        3,206       $       2,858     $          503       $          528     $             -         $            (2 )   $       (2,822 )   $       (2,635 )   $          887       $         749



                                       19

--------------------------------------------------------------------------------

Index

Revenues:



Revenues are derived from franchise royalties, franchise fees and supplier and
distributor incentives, advertising funds, area development exclusivity fees and
foreign master license fees, supplier convention funds, sublease rental income,
interest and other income, and sales by Company-owned restaurants. The volume of
supplier incentive revenues is dependent on the level of chain-wide retail
sales, which are impacted by changes in comparable store sales and restaurant
count, as well as the products sold to franchisees through third-party food
distributors.

Total revenues for the three month period ended December 25, 2022 and for the
same period in the prior fiscal year were $2.9 million and $2.7 million,
respectively. The increase in total revenues was driven by increases in Pizza
Inn franchise and license fees.

Total revenues for the six month period ended December 25, 2022 and for the same
period in the prior fiscal year were $5.9 million and $5.2 million,
respectively. The increase in total revenues was driven by increases in Pizza
Inn franchise and license fees.

Pizza Inn Franchise and License



Pizza Inn franchise revenues increased to $2.4 million for the three month
period ended December 25, 2022 from $2.2 million for to the same period of the
prior fiscal year. Pizza Inn franchise revenues increased to $4.8 million for
the six month period ended December 25, 2022 from $4.2 million for the same
period of the prior fiscal year. The increases were primarily driven by
increases in supplier incentives, domestic royalties and advertising fund
revenues.

Pie Five Franchise and License



Pie Five franchise revenues remained relatively stable at $0.5 million for the
three month period ended December 25, 2022 as compared to the same period of the
prior fiscal year. Pie Five franchise revenues remained relatively stable at
$1.0 million for the six month period ended December 25, 2022 as compared to the
same period of the prior fiscal year.

General and Administrative Expenses



Total general and administrative expenses increased $0.1 million to $1.5 million
for the three month period ended December 25, 2022 compared to $1.4 million for
the same period of the prior fiscal year. Total general and administrative
expenses increased $0.2 million to $2.8 million for the six month period ended
December 25, 2022 compared to $2.6 million for the same period of the prior
fiscal year. The increases in total general and administrative expenses during
both the three and six month periods were primarily the result of increased
corporate expenses.

Franchise Expenses



Franchise expenses include general and administrative expenses directly related
to the sale and continuing service of domestic and international franchises.
Total franchise expenses increased to $0.9 million for the three month period
ended December 25, 2022 compared to $0.8 million for the same period of the
prior fiscal year. Total franchise expenses increased to $2.1 million for the
six month period ended December 25, 2022 compared to $1.8 million for the same
period of the prior fiscal year. The increase was primarily due to an increase
in payroll and related, advertising, and travel costs.

Impairment of Long-lived Assets and Other Lease Charges



Impairment of long-lived assets and other lease charges was zero for the three
month period ended December 25, 2022 compared to zero for the same period of the
prior fiscal year. Impairment of long-lived assets and other lease charges was
$5 thousand for the six month period ended December 25, 2022 compared to zero
for the same period of the prior fiscal year. The increase was primarily due to
impaired beverage equipment.

Bad Debt Expense

The Company monitors franchisee receivable balances and adjusts credit terms
when necessary to minimize the Company's exposure to high risk accounts
receivable. For the three month period ended December 25, 2022, bad debt expense
was $5 thousand compared to bad debt expense of $3 thousand for the same period
in the prior fiscal year. Bad debt expense for the six month period ended
December 25, 2022, increased $1 thousand to $9 thousand compared to the
comparable period in the prior fiscal year.

Interest Expense



Interest expense decreased $23 thousand to zero for the three month period ended
December 25, 2022 compared to the same fiscal period of the prior year. Interest
expense decreased $46 thousand to $1 thousand for the six month period ended
December 25, 2022 compared to the same fiscal period of the prior year. In both
cases, the decrease was primarily the result of the payment of all outstanding
convertible notes during the third quarter of fiscal 2022.

                                       20

--------------------------------------------------------------------------------

Index

Amortization and Depreciation Expense



Amortization and depreciation expense increased slightly for the three and six
months ended December 25, 2022, compared to the same periods of the prior year.
In both cases, the increase was primarily the result of higher amortization of
intangible assets.

Provision for Income Taxes

For the three and six months ended December 25, 2022, the Company recorded an
income tax expense of $140 thousand and $232 thousand, respectively. For the
three and six months ended December 26, 2021, the Company recorded an income tax
expense of $4 thousand and $7 thousand, respectively. For the six months ended
December 25, 2022, the federal and state tax expense were $182 thousand and $50
thousand, respectively.

The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for the valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets.


                        Liquidity and Capital Resources

During the six month period ended December 25, 2022, the Company's primary source of liquidity was proceeds from operating activities.



Cash flows from operating activities generally reflect net income adjusted for
certain non-cash items including depreciation and amortization, changes in
deferred taxes, share based compensation, and changes in working capital. Cash
provided by operating activities was $792 thousand for the six month period
ended December 25, 2022 compared to cash provided by operating activities of $14
thousand for the six month period ended December 26, 2021. The primary driver of
increased operating cash flow during the six month period ended December 25,
2022 was increased collections of accounts receivable related to the employee
retention credit.

Cash flows from investing activities reflect net proceeds from the sale of
assets and capital expenditures for the purchase of Company assets. Cash used in
investing activities during the six month period ended December 25, 2022 was $77
thousand compared to cash provided by investing activities of $48 thousand for
the six months ended December 25, 2022.

Cash flows used in financing activities generally reflect changes in the
Company's stock and debt activity during the period. Net cash used by financing
activities was $5.0 million for the six month period ended December 25, 2022
compared to net cash used by financing activities of $0.2 million for the six
month period ended December 26, 2021. Net cash used by financing activities for
the six months ended December 25, 2022 was primarily attributable to repurchases
of the Company's stock.

Management believes the cash on hand combined with net cash provided by operations will be sufficient to fund operations for the next 12 months and beyond.

Convertible Notes



On March 3, 2017, the Company completed a registered shareholder rights offering
of its 4% Convertible Senior Notes Due 2022 ("Notes"). Shareholders exercised
subscription rights to purchase all 30,000 of the Notes at the par value of $100
per Note, resulting in gross offering proceeds to the Company of $3.0 million.

The Notes bore interest at the rate of 4% per annum on the principal or par
value of $100 per note, payable annually in arrears on February 15 of each year,
commencing February 15, 2018. Interest was payable in cash or, at the Company's
discretion, in shares of Company common stock. The Notes were secured by a
pledge of all outstanding equity securities of our two primary direct operating
subsidiaries. The Notes matured on February 15, 2022, at which time all
principal and unpaid interest was paid in cash. Therefore, as of December 25,
2022, there were no Notes outstanding.

Employee Retention Credit



On December 27, 2020, the Consolidated Appropriations Act of 2021 (the "CAA")
was signed into law.  The CAA expanded eligibility for an employee retention
credit for companies impacted by the COVID-19 pandemic with fewer than five
hundred employees and at least a twenty percent decline in gross receipts
compared to the same quarter in 2019, to encourage retention of employees.  This
payroll tax credit was a refundable tax credit against certain federal
employment taxes. For the fiscal year ended June 26, 2022, the Company recorded
$0.7 million of other income for the employee retention credit, $0.6 million of
which was collected in the first quarter of fiscal 2023.

                                       21

--------------------------------------------------------------------------------


  Index


                   Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires the
Company's management to make estimates and assumptions that affect our reported
amounts of assets, liabilities, revenues, expenses and related disclosure of
contingent liabilities. The Company bases its estimates on historical experience
and various other assumptions that it believes are reasonable under the
circumstances. Estimates and assumptions are reviewed periodically. Actual
results could differ materially from estimates.

The Company believes the following critical accounting policies require
estimates about the effect of matters that are inherently uncertain, are
susceptible to change, and therefore require subjective judgments. Changes in
the estimates and judgments could significantly impact the Company's results of
operations and financial condition in future periods.

Accounts receivable consist primarily of receivables generated from franchise
royalties and supplier concessions. The Company records an allowance for bad
debts to allow for any amounts which may be unrecoverable based upon an analysis
of the Company's prior collection experience, customer creditworthiness and
current economic trends. Actual realization of accounts receivable could differ
materially from the Company's estimates.

The Company reviews long-lived assets for impairment when events or
circumstances indicate that the carrying value of such assets may not be fully
recoverable. Impairment is evaluated based on the sum of undiscounted estimated
future cash flows expected to result from use of the assets compared to their
carrying value. If impairment is indicated, the carrying value of an impaired
asset is reduced to its fair value, based on discounted estimated future cash
flows.

Franchise revenue consists of income from license fees, royalties, area
development and foreign master license agreements, advertising fund revenues,
supplier incentive and convention contribution revenues. Franchise fees, area
development and foreign master license agreement fees are amortized into revenue
on a straight-line basis over the term of the related contract agreement.
Royalties and advertising fund revenues, which are based on a percentage of
franchise retail sales, are recognized as income as retail sales occur. Supplier
incentive revenues are recognized as earned, typically as the underlying
commodities are shipped.

The Company continually reviews the realizability of its deferred tax assets,
including an analysis of factors such as future taxable income, reversal of
existing taxable temporary differences, and tax planning strategies. The Company
assesses whether a valuation allowance should be established against its
deferred tax assets based on consideration of all available evidence, using a
"more likely than not" standard. In assessing the need for a valuation
allowance, the Company considers both positive and negative evidence related to
the likelihood of realization of deferred tax assets. In making such assessment,
more weight is given to evidence that can be objectively verified, including
recent operating performance.

The Company accounts for uncertain tax positions in accordance with ASC 740-10,
which prescribes a comprehensive model for how a company should recognize,
measure, present, and disclose in its financial statements uncertain tax
positions that it has taken or expects to take on a tax return. ASC 740-10
requires that a company recognize in its financial statements the impact of tax
positions that meet a "more likely than not" threshold, based on the technical
merits of the position. The tax benefits recognized in the financial statements
from such a position should be measured based on the largest benefit that has a
greater than fifty percent likelihood of being realized upon ultimate
settlement. As of December 25, 2022 and December 26, 2021, the Company had no
uncertain tax positions.

The Company assesses its exposures to loss contingencies from legal matters
based upon factors such as the current status of the cases and consultations
with external counsel and provides for the exposure by accruing an amount if it
is judged to be probable and can be reasonably estimated. If the actual loss
from a contingency differs from management's estimate, operating results could
be adversely impacted.

© Edgar Online, source Glimpses