RAJVI LOGITRADE LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.76 INR | +4.98% |
|
-.--% | +69.98% |
| 09/05 | Rajvi Logitrade Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| 09/05 | Rajvi Logitrade Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.89 | 5.32 | 5.52 | 5.75 | 6.03 | 6.03 |
| Enterprise Value (EV) 1 | 8.963 | 8.991 | 10.08 | 11.13 | 14.05 | 9.145 |
| P/E ratio | -10.3 x | -6.82 x | -6.81 x | -8.18 x | 2.3 x | 3.36 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 65,754 x | 37,369 x |
| EV / Revenue | - | - | - | - | 1,53,176 x | 56,673 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -25.8 x | -29.3 x | -17.2 x | -20.2 x | -3.88 x | 2.01 x |
| FCF Yield | -3.88% | -3.41% | -5.82% | -4.96% | -25.8% | 49.7% |
| Price to Book | -1.82 x | -1.32 x | -1.14 x | -1.04 x | -2.07 x | -5.4 x |
| Nbr of stocks (in thousands) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Reference price 2 | 5.890 | 5.320 | 5.520 | 5.750 | 6.030 | 6.030 |
| Announcement Date | 09/08/18 | 07/09/19 | 05/09/20 | 08/09/21 | 07/09/22 | 09/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 91.7 | 161.4 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.5656 | -0.777 | -0.8113 | -0.7031 | 2.622 | 2.293 |
| Operating Margin | - | - | - | - | 2.86% | 1.42% |
| Earnings before Tax (EBT) 1 | -0.5656 | -0.777 | -0.8113 | -0.7031 | 2.622 | 2.293 |
| Net income 1 | -0.5656 | -0.777 | -0.8113 | -0.7031 | 2.622 | 1.793 |
| Net margin | - | - | - | - | 2.86% | 1.11% |
| EPS 2 | -0.5700 | -0.7800 | -0.8100 | -0.7031 | 2.622 | 1.793 |
| Free Cash Flow 1 | -0.3477 | -0.3066 | -0.5865 | -0.5514 | -3.623 | 4.541 |
| FCF margin | - | - | - | - | -3.95% | 2.81% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 253.27% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 09/08/18 | 07/09/19 | 05/09/20 | 08/09/21 | 07/09/22 | 09/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 3.07 | 3.67 | 4.56 | 5.38 | 8.02 | 3.12 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.35 | -0.31 | -0.59 | -0.55 | -3.62 | 4.54 |
| ROE (net income / shareholders' equity) | 19.1% | 21.4% | 18.3% | 13.6% | -62.1% | -89.1% |
| ROA (Net income/ Total Assets) | -485% | 4,165% | -7,230% | -819% | 24.4% | 10.5% |
| Assets 1 | 0.1166 | -0.0187 | 0.0112 | 0.0858 | 10.74 | 17.05 |
| Book Value Per Share 2 | -3.240 | -4.020 | -4.830 | -5.530 | -2.910 | -1.120 |
| Cash Flow per Share 2 | 0.0100 | -0.0400 | 0.0500 | 0.0200 | 0.4800 | 1.300 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 09/08/18 | 07/09/19 | 05/09/20 | 08/09/21 | 07/09/22 | 09/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SURYAKR6 Stock
- Financials Rajvi Logitrade Limited
