Market Closed -
NSE India S.E.
05:13:49 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
261
INR
|
-3.30%
|
|
-9.62%
|
+43.79%
|
Fiscal Period: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
26,688
|
60,674
|
68,180
|
1,43,032
|
5,62,851
|
-
|
-
|
Enterprise Value (EV)
1 |
26,688
|
60,674
|
68,180
|
1,43,032
|
5,62,851
|
5,62,851
|
5,62,851
|
P/E ratio
|
3.55
x
|
6.58
x
|
5.77
x
|
10.1
x
|
39.1
x
|
37
x
|
33.3
x
|
Yield
|
-
|
-
|
-
|
-
|
0.8%
|
0.83%
|
0.87%
|
Capitalization / Revenue
|
0.18
x
|
0.39
x
|
0.35
x
|
-
|
2.57
x
|
2.34
x
|
2.1
x
|
EV / Revenue
|
0.18
x
|
0.39
x
|
0.35
x
|
-
|
2.57
x
|
2.34
x
|
2.1
x
|
EV / EBITDA
|
-
|
6.9
x
|
5.3
x
|
-
|
42.6
x
|
38
x
|
33.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.09
x
|
1.07
x
|
-
|
6.77
x
|
6.03
x
|
5.32
x
|
Nbr of stocks (in thousands)
|
20,85,020
|
20,85,020
|
20,85,020
|
20,85,020
|
20,85,020
|
-
|
-
|
Reference price
2 |
12.80
|
29.10
|
32.70
|
68.60
|
270.0
|
270.0
|
270.0
|
Announcement Date
|
29/07/20
|
29/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,45,306
|
1,54,038
|
1,93,817
|
-
|
2,19,041
|
2,40,945
|
2,67,494
|
EBITDA
1 |
-
|
8,799
|
12,866
|
-
|
13,214
|
14,800
|
16,586
|
EBIT
1 |
-
|
8,569
|
12,656
|
-
|
12,962
|
14,526
|
16,289
|
Operating Margin
|
-
|
5.56%
|
6.53%
|
-
|
5.92%
|
6.03%
|
6.09%
|
Earnings before Tax (EBT)
1 |
-
|
11,376
|
15,022
|
-
|
19,120
|
20,516
|
22,640
|
Net income
1 |
-
|
9,224
|
11,827
|
14,206
|
14,346
|
15,268
|
16,847
|
Net margin
|
-
|
5.99%
|
6.1%
|
-
|
6.55%
|
6.34%
|
6.3%
|
EPS
2 |
3.610
|
4.420
|
5.670
|
6.810
|
6.900
|
7.300
|
8.100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
2.150
|
2.250
|
2.350
|
Announcement Date
|
29/07/20
|
29/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
37,324
|
55,779
|
38,691
|
40,258
|
50,492
|
64,375
|
-
|
49,089
|
-
|
51,347
|
54,638
|
61,702
|
EBITDA
1 |
2,198
|
3,541
|
2,284
|
2,271
|
3,192
|
4,234
|
-
|
3,160
|
-
|
3,081
|
3,250
|
3,874
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,108
|
4,565
|
-
|
Net income
1 |
2,810
|
-
|
2,323
|
2,792
|
2,930
|
3,782
|
2,977
|
3,812
|
3,429
|
3,081
|
3,640
|
4,002
|
Net margin
|
7.53%
|
-
|
6%
|
6.94%
|
5.8%
|
5.87%
|
-
|
7.77%
|
-
|
6%
|
6.66%
|
6.49%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
1.430
|
-
|
1.650
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/21
|
29/06/21
|
12/08/21
|
10/11/21
|
09/02/22
|
30/05/22
|
10/08/22
|
10/11/22
|
12/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.3%
|
19.7%
|
-
|
18.3%
|
17.3%
|
16.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
26.70
|
30.70
|
-
|
39.90
|
44.80
|
50.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
408
|
143
|
-
|
810
|
836
|
708
|
Capex / Sales
|
-
|
0.27%
|
0.07%
|
-
|
0.37%
|
0.35%
|
0.26%
|
Announcement Date
|
29/07/20
|
29/06/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Average target price
240.5
INR Spread / Average Target -10.91% Consensus |
1st Jan change
|
Capi.
|
---|
| +43.46% | 6.74B | | +5.27% | 1.69B | | -6.52% | 1.44B | | +31.39% | 172M | | -23.78% | 160M | | +20.44% | 55.2M |
Railway Construction
|