QUICK INTELLIGENT EQUIPMENT CO.,LTD. Financials Quick Intelligent Equipment Co.,Ltd.
Equities
603203
CNE1000030B5
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.9 CNY | +6.21% |
|
+9.45% | -24.25% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,359 | 4,353 | 7,038 | 7,362 | 7,243 | 5,487 | - |
| Enterprise Value (EV) 1 | 4,359 | 4,353 | 7,038 | 7,362 | 7,243 | 5,487 | 5,487 |
| P/E ratio | 25 x | 24.6 x | 26 x | 26.6 x | 37.5 x | 19.2 x | 13.6 x |
| Yield | - | 2.88% | 3.53% | - | - | - | - |
| Capitalization / Revenue | - | 8.14 x | 9.02 x | 8.17 x | 9.14 x | 5.45 x | 4.13 x |
| EV / Revenue | - | 8.14 x | 9.02 x | 8.17 x | 9.14 x | 5.45 x | 4.13 x |
| EV / EBITDA | - | 20.8 x | 27.8 x | 22.8 x | 32.4 x | 17.2 x | 12.4 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 3.83 x | 5.46 x | 5.25 x | 5.27 x | 3.04 x | 2.57 x |
| Nbr of stocks (in thousands) | 2,45,512 | 2,44,193 | 2,48,148 | 2,49,649 | 2,50,547 | 2,50,547 | - |
| Reference price 2 | 17.76 | 17.83 | 28.36 | 29.49 | 28.91 | 21.90 | 21.90 |
| Announcement Date | 24/04/20 | 29/04/21 | 11/04/22 | 14/04/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 535 | 780.6 | 901.4 | 792.6 | 1,007 | 1,327 |
| EBITDA 1 | - | 209.3 | 253.5 | 323 | 223.2 | 319.3 | 442.9 |
| EBIT 1 | - | 194.9 | 289.4 | 307 | 204.2 | 311.5 | 438.5 |
| Operating Margin | - | 36.42% | 37.08% | 34.06% | 25.76% | 30.93% | 33.03% |
| Earnings before Tax (EBT) 1 | - | 194.9 | 289.5 | 306.7 | 204.1 | 311.5 | 438.5 |
| Net income 1 | 173.7 | 177.2 | 267.7 | 273.4 | 191 | 286.6 | 403.4 |
| Net margin | - | 33.12% | 34.29% | 30.33% | 24.1% | 28.46% | 30.39% |
| EPS 2 | 0.7115 | 0.7244 | 1.092 | 1.110 | 0.7700 | 1.140 | 1.610 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | 0.5128 | 1.000 | - | - | - | - |
| Announcement Date | 24/04/20 | 29/04/21 | 11/04/22 | 14/04/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 16.4% | 22.7% | 20.9% | 14% | 15.9% | 18.9% |
| ROA (Net income/ Total Assets) | - | 13.9% | 17.4% | - | - | - | - |
| Assets 1 | - | 1,278 | 1,534 | - | - | - | - |
| Book Value Per Share 2 | - | 4.650 | 5.190 | 5.620 | 5.480 | 7.210 | 8.520 |
| Cash Flow per Share 2 | - | 0.8800 | 0.6900 | 0.9700 | 0.8400 | 0.5800 | 1.660 |
| Capex | - | - | 7.03 | 28 | - | - | - |
| Capex / Sales | - | - | 0.9% | 3.1% | - | - | - |
| Announcement Date | 24/04/20 | 29/04/21 | 11/04/22 | 14/04/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.9
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -24.25% | 758M | |
| -6.23% | 26.04B | |
| +112.66% | 2.9B | |
| -0.40% | 2.51B | |
| +27.46% | 1.2B | |
| -24.95% | 905M | |
| -41.69% | 662M | |
| -21.90% | 527M | |
| -4.84% | 462M | |
| +29.47% | 401M |
- Stock Market
- Equities
- 603203 Stock
- Financials Quick Intelligent Equipment Co.,Ltd.