End-of-day quote
Pakistan S.E.
03:30:00 27/05/2024 am IST
|
5-day change
|
1st Jan Change
|
6.89
PKR
|
+2.84%
|
|
+4.39%
|
-9.22%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
130
|
135.5
|
72.15
|
146.2
|
100.8
|
173.3
|
Enterprise Value (EV)
1 |
4,678
|
4,690
|
4,567
|
4,630
|
4,497
|
4,570
|
P/E ratio
|
-0.23
x
|
-0.37
x
|
-0.1
x
|
-0.4
x
|
3.01
x
|
-0.18
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.03
x
|
0.03
x
|
0.02
x
|
0.03
x
|
0.02
x
|
0.05
x
|
EV / Revenue
|
1.23
x
|
1.1
x
|
1.26
x
|
0.93
x
|
0.89
x
|
1.35
x
|
EV / EBITDA
|
-14.7
x
|
-57.8
x
|
-10.3
x
|
-140
x
|
25
x
|
-5.11
x
|
EV / FCF
|
14.5
x
|
20.4
x
|
13.6
x
|
31.2
x
|
113
x
|
14.3
x
|
FCF Yield
|
6.89%
|
4.9%
|
7.33%
|
3.2%
|
0.89%
|
7.02%
|
Price to Book
|
0.11
x
|
0.16
x
|
0.72
x
|
-0.54
x
|
0.02
x
|
0.04
x
|
Nbr of stocks (in thousands)
|
13,000
|
13,000
|
13,000
|
13,000
|
13,000
|
13,000
|
Reference price
2 |
10.00
|
10.42
|
5.550
|
11.25
|
7.750
|
13.33
|
Announcement Date
|
08/10/18
|
08/10/19
|
05/10/20
|
06/10/21
|
06/10/22
|
06/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,795
|
4,248
|
3,617
|
4,982
|
5,028
|
3,393
|
EBITDA
1 |
-317.4
|
-81.2
|
-443.3
|
-33.1
|
180
|
-895.1
|
EBIT
1 |
-576.9
|
-345.1
|
-692.8
|
-272.1
|
57.23
|
-1,084
|
Operating Margin
|
-15.2%
|
-8.12%
|
-19.16%
|
-5.46%
|
1.14%
|
-31.95%
|
Earnings before Tax (EBT)
1 |
-881.7
|
-520.9
|
-737.4
|
-300
|
76.98
|
-942.6
|
Net income
1 |
-569
|
-368.9
|
-714.1
|
-368.3
|
33.44
|
-985.1
|
Net margin
|
-14.99%
|
-8.68%
|
-19.74%
|
-7.39%
|
0.67%
|
-29.03%
|
EPS
2 |
-43.77
|
-28.38
|
-54.93
|
-28.33
|
2.573
|
-75.77
|
Free Cash Flow
1 |
322.3
|
229.8
|
334.7
|
148.4
|
39.88
|
320.6
|
FCF margin
|
8.49%
|
5.41%
|
9.25%
|
2.98%
|
0.79%
|
9.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
22.16%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
119.23%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/10/18
|
08/10/19
|
05/10/20
|
06/10/21
|
06/10/22
|
06/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,548
|
4,554
|
4,495
|
4,484
|
4,396
|
4,397
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-14.33
x
|
-56.08
x
|
-10.14
x
|
-135.5
x
|
24.43
x
|
-4.912
x
|
Free Cash Flow
1 |
322
|
230
|
335
|
148
|
39.9
|
321
|
ROE (net income / shareholders' equity)
|
-59.6%
|
-36.4%
|
-154%
|
435%
|
1.45%
|
-22.2%
|
ROA (Net income/ Total Assets)
|
-4.71%
|
-2.82%
|
-5.52%
|
-1.99%
|
0.29%
|
-4.36%
|
Assets
1 |
12,089
|
13,081
|
12,943
|
18,549
|
11,714
|
22,610
|
Book Value Per Share
2 |
92.30
|
63.70
|
7.750
|
-20.80
|
377.0
|
307.0
|
Cash Flow per Share
2 |
4.680
|
4.720
|
6.290
|
6.060
|
2.910
|
1.020
|
Capex
1 |
14.6
|
21.4
|
23.7
|
99.5
|
66.3
|
25.4
|
Capex / Sales
|
0.39%
|
0.5%
|
0.66%
|
2%
|
1.32%
|
0.75%
|
Announcement Date
|
08/10/18
|
08/10/19
|
05/10/20
|
06/10/21
|
06/10/22
|
06/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -9.22% | 3L | | +21.87% | 669.2Cr | | +18.70% | 159.97Cr | | -4.82% | 131.03Cr | | +12.53% | 113.32Cr | | -2.56% | 96Cr | | +9.49% | 88Cr | | +6.32% | 77Cr | | -2.76% | 58Cr | | +7.53% | 56Cr |
Yarn Goods
|