End-of-day quote
Mexican S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
220.6
MXN
|
+3.36%
|
|
+12.15%
|
+28.58%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,425
|
43,589
|
42,031
|
33,328
|
67,835
|
87,389
|
-
|
-
|
Enterprise Value (EV)
1 |
33,425
|
43,589
|
42,031
|
33,328
|
67,835
|
87,389
|
87,389
|
87,389
|
P/E ratio
|
6.3
x
|
6.49
x
|
11.2
x
|
15.6
x
|
18.1
x
|
14.8
x
|
12.6
x
|
12.3
x
|
Yield
|
2.14%
|
1.59%
|
6.26%
|
-
|
-
|
4.09%
|
5.77%
|
6.39%
|
Capitalization / Revenue
|
0.93
x
|
1.22
x
|
1.11
x
|
0.8
x
|
1.27
x
|
1.53
x
|
1.34
x
|
1.24
x
|
EV / Revenue
|
0.93
x
|
1.22
x
|
1.11
x
|
0.8
x
|
1.27
x
|
1.53
x
|
1.34
x
|
1.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
20.9
x
|
46.7
x
|
10.9
x
|
8.56
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
2.07
x
|
-
|
-
|
3.85
x
|
3.45
x
|
3.24
x
|
Nbr of stocks (in thousands)
|
4,20,966
|
4,06,838
|
4,04,576
|
3,87,900
|
3,95,357
|
3,96,123
|
-
|
-
|
Reference price
2 |
79.40
|
107.1
|
103.9
|
85.92
|
171.6
|
220.6
|
220.6
|
220.6
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
35,991
|
35,676
|
37,923
|
41,458
|
53,597
|
57,030
|
65,074
|
70,694
|
EBITDA
1 |
-
|
-
|
-
|
1,598
|
1,453
|
7,998
|
10,206
|
-
|
EBIT
1 |
4,410
|
7,387
|
2,491
|
1,032
|
925.7
|
6,610
|
6,733
|
6,094
|
Operating Margin
|
12.25%
|
20.71%
|
6.57%
|
2.49%
|
1.73%
|
11.59%
|
10.35%
|
8.62%
|
Earnings before Tax (EBT)
1 |
7,292
|
9,362
|
4,764
|
2,455
|
4,887
|
7,916
|
9,783
|
9,898
|
Net income
1 |
5,354
|
6,794
|
3,775
|
2,205
|
3,776
|
5,974
|
7,044
|
7,200
|
Net margin
|
14.88%
|
19.04%
|
9.95%
|
5.32%
|
7.05%
|
10.48%
|
10.83%
|
10.18%
|
EPS
2 |
12.61
|
16.50
|
9.300
|
5.500
|
9.500
|
14.89
|
17.56
|
17.93
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.700
|
1.700
|
6.500
|
-
|
-
|
9.032
|
12.73
|
14.10
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
10,524
|
9,587
|
9,583
|
9,983
|
12,305
|
12,187
|
11,986
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
294.7
|
510.4
|
546.3
|
171.7
|
-196.4
|
191
|
185.1
|
316.8
|
232.7
|
880.7
|
2,252
|
2,263
|
2,273
|
2,314
|
Operating Margin
|
2.8%
|
5.32%
|
5.7%
|
1.72%
|
-1.6%
|
1.57%
|
1.54%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
914.6
|
855.2
|
778.4
|
223.3
|
598
|
1,172
|
1,046
|
1,340
|
-
|
1,939
|
-
|
-
|
-
|
-
|
Net income
1 |
807.7
|
734.4
|
654.6
|
210.3
|
606.2
|
895.8
|
745
|
1,021
|
1,114
|
1,234
|
1,621
|
1,630
|
1,637
|
1,620
|
Net margin
|
7.67%
|
7.66%
|
6.83%
|
2.11%
|
4.93%
|
7.35%
|
6.22%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
2.000
|
1.800
|
1.670
|
0.5300
|
-
|
2.200
|
1.860
|
2.600
|
2.840
|
-
|
4.050
|
4.070
|
4.090
|
4.050
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/22
|
25/04/22
|
20/07/22
|
20/10/22
|
26/01/23
|
24/04/23
|
20/07/23
|
19/10/23
|
25/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
47.3%
|
41.7%
|
19.2%
|
11.1%
|
18.5%
|
26.3%
|
28.3%
|
27.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.36%
|
-
|
4.61%
|
6.2%
|
6.5%
|
6.4%
|
Assets
1 |
-
|
-
|
70,464
|
-
|
81,838
|
96,361
|
1,08,376
|
1,12,495
|
Book Value Per Share
2 |
-
|
-
|
50.20
|
-
|
-
|
57.30
|
63.90
|
68.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
Last Close Price
220.6
MXN Average target price
187.2
MXN Spread / Average Target -15.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +28.58% | 5.09B | | +30.61% | 122B | | +6.03% | 28.53B | | +0.56% | 10.1B | | +5.43% | 3.79B | | +38.46% | 2.86B | | +12.31% | 750M | | -4.91% | 331M | | +11.32% | 196M | | +65.46% | 171M |
Insurance - Automobile
|