Market Closed -
Nasdaq
01:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
118.8
USD
|
+1.78%
|
|
+10.93%
|
+5.52%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,989
|
8,628
|
21,848
|
13,176
|
10,146
|
11,272
|
-
|
-
|
Enterprise Value (EV)
1 |
9,198
|
9,480
|
22,193
|
14,250
|
11,385
|
12,319
|
12,310
|
12,121
|
P/E ratio
|
69.7
x
|
26.6
x
|
30.5
x
|
13.1
x
|
102
x
|
-359
x
|
29.1
x
|
18.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.91
x
|
2.66
x
|
5.44
x
|
2.84
x
|
2.84
x
|
3
x
|
2.73
x
|
2.54
x
|
EV / Revenue
|
2.98
x
|
2.93
x
|
5.53
x
|
3.07
x
|
3.19
x
|
3.28
x
|
2.98
x
|
2.73
x
|
EV / EBITDA
|
8.89
x
|
8.76
x
|
14.8
x
|
8.08
x
|
11.8
x
|
13.5
x
|
11
x
|
9.36
x
|
EV / FCF
|
15.6
x
|
12.1
x
|
19.9
x
|
17.1
x
|
16.6
x
|
20.7
x
|
17.3
x
|
12.9
x
|
FCF Yield
|
6.41%
|
8.24%
|
5.02%
|
5.87%
|
6.01%
|
4.83%
|
5.78%
|
7.73%
|
Price to Book
|
2
x
|
2.07
x
|
4.83
x
|
2.98
x
|
2.68
x
|
3.1
x
|
2.85
x
|
2.45
x
|
Nbr of stocks (in thousands)
|
1,22,789
|
1,15,685
|
1,13,263
|
1,08,432
|
99,889
|
96,548
|
-
|
-
|
Reference price
2 |
73.21
|
74.58
|
192.9
|
121.5
|
101.6
|
116.8
|
116.8
|
116.8
|
Announcement Date
|
07/05/19
|
07/05/20
|
05/05/21
|
04/05/22
|
03/05/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,090
|
3,239
|
4,015
|
4,646
|
3,569
|
3,755
|
4,126
|
4,440
|
EBITDA
1 |
1,035
|
1,082
|
1,495
|
1,763
|
960.9
|
915.6
|
1,124
|
1,295
|
EBIT
1 |
826.3
|
860.8
|
1,292
|
1,552
|
754.4
|
707.6
|
875.1
|
1,034
|
Operating Margin
|
26.74%
|
26.58%
|
32.17%
|
33.4%
|
21.14%
|
18.84%
|
21.21%
|
23.28%
|
Earnings before Tax (EBT)
1 |
91.79
|
395.1
|
807.4
|
1,181
|
124.6
|
91.71
|
553.3
|
762.6
|
Net income
1 |
133.1
|
334.3
|
733.6
|
1,033
|
103.2
|
-25.47
|
408.9
|
662.7
|
Net margin
|
4.31%
|
10.32%
|
18.27%
|
22.24%
|
2.89%
|
-0.68%
|
9.91%
|
14.93%
|
EPS
2 |
1.050
|
2.800
|
6.320
|
9.260
|
1.000
|
-0.3251
|
4.013
|
6.276
|
Free Cash Flow
1 |
589.4
|
781.5
|
1,115
|
835.8
|
684.3
|
594.8
|
710.9
|
936.7
|
FCF margin
|
19.07%
|
24.13%
|
27.77%
|
17.99%
|
19.17%
|
15.84%
|
17.23%
|
21.1%
|
FCF Conversion (EBITDA)
|
56.95%
|
72.2%
|
74.58%
|
47.42%
|
71.21%
|
64.96%
|
63.25%
|
72.31%
|
FCF Conversion (Net income)
|
442.76%
|
233.75%
|
151.97%
|
80.88%
|
663.37%
|
-
|
173.87%
|
141.34%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/05/19
|
07/05/20
|
05/05/21
|
04/05/22
|
03/05/23
|
-
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,255
|
1,114
|
1,166
|
1,035
|
1,158
|
743.3
|
632.7
|
651.2
|
1,103
|
1,074
|
926.4
|
923.9
|
1,106
|
1,095
|
986.5
|
EBITDA
1 |
488.2
|
425.8
|
429.1
|
336.4
|
389.6
|
149.8
|
85.12
|
96.75
|
328.6
|
-
|
195
|
192.4
|
352.8
|
315.6
|
234.7
|
EBIT
1 |
435.4
|
372
|
377.2
|
284.4
|
337.7
|
98.55
|
33.83
|
46.72
|
279.4
|
236.5
|
144
|
151
|
263.7
|
256.8
|
197.4
|
Operating Margin
|
34.69%
|
33.4%
|
32.34%
|
27.47%
|
29.16%
|
13.26%
|
5.35%
|
7.17%
|
25.32%
|
22.03%
|
15.54%
|
16.34%
|
23.84%
|
23.45%
|
20.01%
|
Earnings before Tax (EBT)
1 |
351.8
|
283.2
|
247.5
|
79.54
|
246.9
|
-2.775
|
-199
|
-51.68
|
139.5
|
-43.79
|
55.86
|
98.02
|
195.2
|
188
|
120
|
Net income
1 |
319.2
|
216.3
|
212.3
|
68.88
|
188.6
|
-15.93
|
-138.4
|
-43.58
|
97.46
|
-126.9
|
49.23
|
60.77
|
147.2
|
131.4
|
91.34
|
Net margin
|
25.43%
|
19.41%
|
18.2%
|
6.65%
|
16.29%
|
-2.14%
|
-21.88%
|
-6.69%
|
8.83%
|
-11.82%
|
5.31%
|
6.58%
|
13.31%
|
12%
|
9.26%
|
EPS
2 |
2.840
|
1.950
|
1.950
|
0.6500
|
1.820
|
-0.1600
|
-1.390
|
-0.4400
|
0.9900
|
-1.310
|
0.4154
|
0.5558
|
1.442
|
1.317
|
0.8912
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/21
|
02/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
01/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
31/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
208
|
852
|
345
|
1,075
|
1,239
|
1,047
|
1,038
|
849
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2012
x
|
0.7874
x
|
0.2306
x
|
0.6096
x
|
1.29
x
|
1.143
x
|
0.9237
x
|
0.6551
x
|
Free Cash Flow
1 |
589
|
781
|
1,115
|
836
|
684
|
595
|
711
|
937
|
ROE (net income / shareholders' equity)
|
16.1%
|
17.4%
|
25.3%
|
30%
|
14.6%
|
16.5%
|
21.2%
|
24.4%
|
ROA (Net income/ Total Assets)
|
12%
|
12.2%
|
16.4%
|
18.7%
|
8.69%
|
8.89%
|
12.2%
|
-
|
Assets
1 |
1,105
|
2,747
|
4,476
|
5,526
|
1,187
|
-286.5
|
3,362
|
-
|
Book Value Per Share
2 |
36.60
|
36.00
|
39.90
|
40.80
|
37.90
|
37.60
|
41.00
|
47.70
|
Cash Flow per Share
2 |
6.360
|
7.930
|
11.20
|
9.410
|
8.190
|
9.210
|
9.520
|
12.10
|
Capex
1 |
221
|
164
|
187
|
213
|
159
|
147
|
228
|
252
|
Capex / Sales
|
7.15%
|
5.07%
|
4.66%
|
4.6%
|
4.45%
|
3.93%
|
5.52%
|
5.67%
|
Announcement Date
|
07/05/19
|
07/05/20
|
05/05/21
|
04/05/22
|
03/05/23
|
-
|
-
|
-
|
Last Close Price
116.8
USD Average target price
115.8
USD Spread / Average Target -0.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.52% | 11.27B | | +77.21% | 2,159B | | +19.92% | 623B | | +34.06% | 622B | | +8.68% | 254B | | +16.99% | 185B | | +5.18% | 162B | | -37.59% | 136B | | +34.01% | 127B | | +37.39% | 105B |
Other Semiconductors
|