PYXIS TANKERS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.97 USD | -0.20% |
|
+8.04% | +19.18% |
| 14/03 | Transcript : Pyxis Tankers Inc., Q4 2023 Earnings Call, Mar 14, 2024 | |
| 14/03 | Earnings Flash (PXS) PYXIS TANKERS Reports Q4 Revenue $13.2M | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 24.2 | 17.95 | 20.38 | 51.16 | 52.28 |
| Enterprise Value (EV) 1 | 24.2 | 17.95 | 20.38 | 51.16 | 52.28 |
| P/E ratio | -2.9 x | -2.59 x | -1.33 x | - | 4.57 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.87 x | 0.83 x | 0.8 x | 0.88 x | 1.29 x |
| EV / Revenue | 0.87 x | 0.83 x | 0.8 x | 0.88 x | 1.29 x |
| EV / EBITDA | 41,81,013 x | 65,78,005 x | -2,48,82,552 x | 21,08,511 x | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 5,343 | 5,408 | 10,614 | 10,613 | 10,498 |
| Reference price 2 | 4.530 | 3.320 | 1.920 | 4.820 | 4.980 |
| Announcement Date | 20/03/20 | 24/03/21 | 18/03/22 | 16/03/23 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | 27.75 | 21.71 | 25.34 | 58.34 | 40.4 |
| EBITDA | 5.788 | 2.729 | -0.819 | 24.26 | - |
| EBIT 1 | 0.254 | -1.935 | -8.512 | 17.31 | 18.11 |
| Operating Margin | 0.92% | -8.91% | -33.59% | 29.67% | 44.83% |
| Earnings before Tax (EBT) 1 | -8.33 | -6.982 | -12.34 | 13.39 | 14.56 |
| Net income 1 | -8.33 | -6.982 | -12.89 | 12.51 | 13.52 |
| Net margin | -30.01% | -32.16% | -50.88% | 21.44% | 33.48% |
| EPS 2 | -1.560 | -1.280 | -1.440 | - | 1.090 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 20/03/20 | 24/03/21 | 18/03/22 | 16/03/23 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7.009 | 8.104 | 6.906 | 16.06 | 17 | 9.216 | 8.632 | 9.303 |
| EBITDA | -1.288 | -0.691 | 0.702 | 7.354 | 7.959 | - | - | - |
| EBIT 1 | -2.725 | -4.55 | -2.756 | 5.657 | 6.33 | 10.69 | 3.92 | 4.087 |
| Operating Margin | -38.88% | -56.15% | -39.91% | 35.22% | 37.24% | 116% | 45.41% | 43.93% |
| Earnings before Tax (EBT) 1 | -3.478 | -5.415 | -3.43 | 4.788 | 5.328 | 8.915 | 2.955 | 3.08 |
| Net income 1 | -3.706 | -5.589 | -3.661 | 4.57 | 5.11 | 8.696 | 2.756 | 3.146 |
| Net margin | -52.87% | -68.97% | -53.01% | 28.45% | 30.06% | 94.36% | 31.93% | 33.82% |
| EPS 2 | -0.4000 | -0.5600 | -0.0900 | 0.3800 | 0.4200 | 0.7100 | 0.2300 | 0.2600 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 15/11/21 | 18/03/22 | 16/05/22 | 08/08/22 | 14/11/22 | 15/05/23 | 31/07/23 | 20/11/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -22.4% | -25.4% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | 0.0800 | -0.3200 | -0.1000 | - | - |
| Capex | 0.52 | 0.57 | 0.19 | - | - |
| Capex / Sales | 1.86% | 2.61% | 0.75% | - | - |
| Announcement Date | 20/03/20 | 24/03/21 | 18/03/22 | 16/03/23 | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.98
USD
Average target price
10
USD
Spread / Average Target
+100.80%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +19.18% | 52.28M | |
| +49.83% | 13.54B | |
| +35.39% | 4.77B | |
| +38.06% | 4.16B | |
| +92.91% | 2.27B | |
| +29.76% | 2.12B | |
| -12.81% | 2.01B | |
| +25.37% | 2.01B | |
| +42.12% | 1.7B | |
| -0.82% | 1.64B |
- Stock Market
- Equities
- PXS Stock
- Financials Pyxis Tankers Inc.
