Financials Pulsar International Limited

Equities

PULSRIN

INE183U01022

Delayed Bombay S.E. 02:07:06 05/06/2024 pm IST 5-day change 1st Jan Change
10.88 INR -3.55% Intraday chart for Pulsar International Limited -2.49% +38.29%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 3 3.15 3.6 4.5 5.94 142
Enterprise Value (EV) 1 -25.75 -25.8 -0.666 3.215 5.781 128.8
P/E ratio -4.8 x -4.57 x -3.64 x -6.82 x -8.61 x 108 x
Yield - - - - - -
Capitalization / Revenue 1.49 x 0.76 x 2.18 x 8.72 x 6.99 x 38.5 x
EV / Revenue -12.8 x -6.22 x -0.4 x 6.23 x 6.8 x 34.9 x
EV / EBITDA 50.4 x 44.6 x 0.71 x -5.09 x -8.63 x 97.2 x
EV / FCF 99.6 x -4.42 x 0.03 x -1.18 x - -
FCF Yield 1% -22.6% 3,666% -84.8% - -
Price to Book 0.07 x 0.08 x 0.09 x 0.12 x 0.16 x 2.78 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 0.1000 0.1050 0.1200 0.1500 0.1980 4.734
Announcement Date 09/09/18 04/09/19 22/07/20 13/04/21 05/09/22 05/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 2.012 4.146 1.653 0.5161 0.8501 3.687
EBITDA 1 -0.5105 -0.5778 -0.9432 -0.632 -0.6701 1.325
EBIT 1 -0.6347 -0.6845 -0.9809 -0.649 -0.6803 1.319
Operating Margin -31.54% -16.51% -59.34% -125.75% -80.04% 35.77%
Earnings before Tax (EBT) 1 -0.6347 -0.6845 -0.9809 -0.649 -0.6803 1.319
Net income 1 -0.6255 -0.6764 -0.9809 -0.649 -0.6803 1.319
Net margin -31.08% -16.31% -59.34% -125.75% -80.04% 35.77%
EPS 2 -0.0208 -0.0230 -0.0330 -0.0220 -0.0230 0.0440
Free Cash Flow 1 -0.2584 5.837 -24.42 -2.728 - -
FCF margin -12.84% 140.79% -1,476.94% -528.52% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 09/09/18 04/09/19 22/07/20 13/04/21 05/09/22 05/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 28.7 28.9 4.27 1.29 0.16 13.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.26 5.84 -24.4 -2.73 - -
ROE (net income / shareholders' equity) -1.37% -1.6% -2.54% -1.71% -1.83% 3%
ROA (Net income/ Total Assets) -0.87% -1.01% -1.58% -1.07% -1.14% 1.87%
Assets 1 72.19 67.02 61.99 60.64 59.54 70.41
Book Value Per Share 2 1.510 1.310 1.270 1.250 1.230 1.710
Cash Flow per Share 2 0.8900 0.9600 0.1400 0.0400 0.0100 0.4400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 09/09/18 04/09/19 22/07/20 13/04/21 05/09/22 05/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PULSRIN Stock
  4. Financials Pulsar International Limited