PUBLITY AG Financials Publity AG Deutsche Boerse AG
Equities
PBY
DE0006972508
Real Estate Development & Operations
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.26 EUR | -0.61% |
|
-9.44% | -79.50% |
| 18/04 | An unknown buyer acquired Access Tower in Frankfurt from Publity AG. | CI |
| 03/04 | Publity Sells Office Property in Germany | MT |
Valuation
| Fiscal Period: December | 2019 | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 535.8 | 331 | 258.9 | 55.06 | - | - |
| Enterprise Value (EV) 1 | 1,015 | 331 | 258.9 | 55.06 | 55.06 | 55.06 |
| P/E ratio | - | - | - | - | - | - |
| Yield | 4.13% | - | - | - | - | - |
| Capitalization / Revenue | 15.7 x | 11.5 x | 37.7 x | 3.67 x | 2.74 x | 2.49 x |
| EV / Revenue | 15.7 x | 11.5 x | 37.7 x | 3.67 x | 2.74 x | 2.49 x |
| EV / EBITDA | - | - | -3.24 x | 14.2 x | 7.65 x | 6.95 x |
| EV / FCF | -2.29 x | - | - | 24 x | 12.1 x | 13 x |
| FCF Yield | -43.7% | - | - | 4.16% | 8.28% | 7.68% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 14,760 | 14,876 | 14,876 | 16,736 | - | - |
| Reference price 2 | 36.30 | 22.25 | 17.40 | 3.290 | 3.290 | 3.290 |
| Announcement Date | 01/04/20 | 04/10/22 | 23/02/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 34.08 | 28.75 | - | 6.866 | 15 | 20.1 | 22.11 |
| EBITDA 1 | - | - | - | -79.8 | 3.88 | 7.2 | 7.92 |
| EBIT 1 | 308.6 | - | - | -80.3 | 3.32 | 6.64 | 7.8 |
| Operating Margin | 905.55% | - | - | -1,169.47% | 22.13% | 33.03% | 35.28% |
| Earnings before Tax (EBT) | - | - | -194.1 | - | - | - | - |
| Net income | - | -15.43 | -192.5 | - | - | - | - |
| Net margin | - | -53.66% | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -234 | - | - | - | 2.29 | 4.56 | 4.23 |
| FCF margin | -686.73% | - | - | - | 15.27% | 22.69% | 19.13% |
| FCF Conversion (EBITDA) | - | - | - | - | 59.02% | 63.33% | 53.41% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | 1.500 | - | - | - | - | - | - |
| Announcement Date | 01/04/20 | 04/10/22 | 10/07/23 | 23/02/24 | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | 479 | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -234 | - | - | - | 2.29 | 4.56 | 4.23 |
| ROE (net income / shareholders' equity) | 21.6% | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 0.43 | - | - | - | 0.59 | 0.65 | 1.35 |
| Capex / Sales | 1.26% | - | - | - | 3.93% | 3.23% | 6.11% |
| Announcement Date | 01/04/20 | 04/10/22 | 10/07/23 | 23/02/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3.29
EUR
Average target price
17
EUR
Spread / Average Target
+416.72%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -10.63% | 3.01B | |
| -11.47% | 2.4B | |
| -26.97% | 1.5B | |
| +4.39% | 995M | |
| +3.71% | 814M | |
| 0.00% | 721M | |
| -24.83% | 518M | |
| 0.00% | 458M | |
| +57.39% | 405M |
- Stock Market
- Equities
- PBY Stock
- PBY Stock
- Financials Publity AG
