Stock PURE PT TRINITAN METALS AND MINERALS TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Trinitan Metals and Minerals Tbk

Equities

PURE

ID1000151509

Specialty Mining & Metals

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 29/07/2022 am IST 		5-day change 1st Jan Change
51 IDR +2.00% Intraday chart for PT Trinitan Metals and Minerals Tbk -.--% -.--%
27/06 PT Trinitan Metals and Minerals Tbk Reports Earnings Results for the Full Year Ended December 31, 2021 CI
2021 PT Trinitan Metals and Minerals Tbk Reports Earnings Results for the Nine Months Ended September 30, 2021 CI

Valuation

Fiscal Period: December 2019 2020 2021
Capitalization 1 3,60,000 3,04,000 1,05,333
Enterprise Value (EV) 1 6,23,861 6,24,625 4,81,934
P/E ratio -13.2 x -3.08 x -1.56 x
Yield - - -
Capitalization / Revenue 0.8 x 2.23 x 6.71 x
EV / Revenue 1.38 x 4.58 x 30.7 x
EV / EBITDA -37.3 x -12.7 x -46.4 x
EV / FCF 1,12,86,158 x 67,82,878 x -54,14,054 x
FCF Yield 0% 0% -0%
Price to Book 2.07 x 4.99 x 14.8 x
Nbr of stocks (in thousands) 13,33,334 13,33,334 13,33,334
Reference price 2 270.0 228.0 79.00
Announcement Date 04/07/20 11/06/21 27/06/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 4,34,094 5,12,022 5,83,785 4,52,122 1,36,315 15,705
EBITDA 1 46,294 52,546 63,563 -16,716 -49,141 -10,379
EBIT 1 39,542 45,972 56,576 -23,704 -61,895 -26,038
Operating Margin 9.11% 8.98% 9.69% -5.24% -45.41% -165.8%
Earnings before Tax (EBT) 1 17,399 27,199 36,230 -34,644 -1,13,728 -81,556
Net income 1 12,975 20,239 27,276 -27,366 -98,748 -69,011
Net margin 2.99% 3.95% 4.67% -6.05% -72.44% -439.43%
EPS 2 12,975 20,239 27,276 -20.52 -74.06 -50.62
Free Cash Flow - -48,565 -1,39,102 55,277 92,088 -89,015
FCF margin - -9.48% -23.83% 12.23% 67.56% -566.81%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 09/10/19 09/10/19 09/10/19 04/07/20 11/06/21 27/06/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 2,09,517 2,80,887 4,21,174 2,63,861 3,20,625 3,76,601
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.526 x 5.346 x 6.626 x -15.78 x -6.525 x -36.29 x
Free Cash Flow - -48,565 -1,39,102 55,277 92,088 -89,015
ROE (net income / shareholders' equity) - 28.6% 28.8% -19.4% -87.4% -190%
ROA (Net income/ Total Assets) - 7.43% 6.18% -1.98% -5.06% -2.36%
Assets 1 - 2,72,489 4,41,039 13,81,306 19,51,846 29,21,962
Book Value Per Share 2 60,576 80,938 10,83,252 130.0 45.70 5.350
Cash Flow per Share 2 4,119 81,470 2,41,477 47.40 1.370 0.1700
Capex 1 46,171 53,532 37,171 11,862 376 21.9
Capex / Sales 10.64% 10.46% 6.37% 2.62% 0.28% 0.14%
Announcement Date 09/10/19 09/10/19 09/10/19 04/07/20 11/06/21 27/06/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Nonferrous Metal Processing

1st Jan change Capi.
PT TRINITAN METALS AND MINERALS TBK Stock PT Trinitan Metals and Minerals Tbk
-.--% 4.16M
VSMPO-AVISMA CORPORATION Stock VSMPO-AVISMA Corporation
-.--% 7.63B
ZHEJIANG HUAYOU COBALT CO., LTD Stock Zhejiang Huayou Cobalt Co., Ltd
-32.13% 5.17B
CHINA RARE EARTH RESOURCES AND TECHNOLOGY CO., LTD. Stock China Rare Earth Resources And Technology Co., Ltd.
-4.63% 3.7B
YUNNAN COPPER CO.,LTD Stock Yunnan Copper Co.,Ltd
+16.80% 3.44B
AURUBIS AG Stock Aurubis AG
+4.43% 3.43B
WESTERN SUPERCONDUCTING TECHNOLOGIES CO., LTD. Stock Western Superconducting Technologies Co., Ltd.
-27.63% 3.43B
CHINA NONFERROUS MINING CORPORATION LIMITED Stock China Nonferrous Mining Corporation Limited
+27.10% 3.4B
ZHE JIANG HAI LIANG CO., LTD Stock Zhe Jiang Hai Liang Co., Ltd
-25.92% 2.19B
MITSUI MINING AND SMELTING CO., LTD. Stock Mitsui Mining and Smelting Co., Ltd.
+19.33% 1.83B
Nonferrous Metal Processing
  1. Stock Market
  2. Equities
  3. PURE Stock
  4. Financials PT Trinitan Metals and Minerals Tbk