Stock PGJO PT TOURINDO GUIDE INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Tourindo Guide Indonesia Tbk

Equities

PGJO

ID1000153208

Internet Services

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 03/06/2024 am IST 		5-day change 1st Jan Change
89 IDR +1.14% Intraday chart for PT Tourindo Guide Indonesia Tbk +1.14% +7.23%
27/03 PT Tourindo Guide Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Tourindo Guide Indonesia Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 16,538 55,737 57,749 63,517
Enterprise Value (EV) 1 16,110 49,270 51,447 63,381
P/E ratio -2.5 x -4.87 x -5.62 x -9.5 x
Yield - - - -
Capitalization / Revenue 160 x 62.1 x 21.7 x 6.38 x
EV / Revenue 156 x 54.9 x 19.3 x 6.37 x
EV / EBITDA -2.78 x -5.23 x -5.03 x -9.65 x
EV / FCF -1.77 x -4.56 x -26.8 x -9.5 x
FCF Yield -56.6% -21.9% -3.74% -10.5%
Price to Book 1.5 x 2.6 x 4.21 x 8.84 x
Nbr of stocks (in thousands) 3,06,250 7,23,859 7,59,859 7,65,259
Reference price 2 54.00 77.00 76.00 83.00
Announcement Date 01/07/21 01/04/22 05/04/23 27/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 28.29 100.5 103.5 896.9 2,667 9,953
EBITDA 1 -1,373 -4,380 -5,789 -9,418 -10,238 -6,565
EBIT 1 -1,412 -4,461 -5,882 -9,519 -10,363 -6,702
Operating Margin -4,990.36% -4,436.83% -5,681.72% -1,061.31% -388.53% -67.34%
Earnings before Tax (EBT) 1 -1,409 -4,435 -7,566 -10,517 -10,208 -6,665
Net income 1 -1,409 -4,435 -7,566 -10,517 -10,166 -6,682
Net margin -4,980.79% -4,411.52% -7,309.21% -1,172.61% -381.13% -67.14%
EPS - -43.67 -21.61 -15.82 -13.53 -8.739
Free Cash Flow 1 2,849 -10,886 -9,112 -10,801 -1,922 -6,671
FCF margin 10,068.65% -10,827.91% -8,801.91% -1,204.2% -72.05% -67.02%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/12/19 08/04/20 01/07/21 01/04/22 05/04/23 27/03/24
1IDR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 225 661 427 6,467 6,302 136
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,849 -10,886 -9,112 -10,801 -1,922 -6,671
ROE (net income / shareholders' equity) 982% -143% -85.7% -64.7% -57.8% -63.8%
ROA (Net income/ Total Assets) -38.9% -44.3% -37.5% -35.5% -35.6% -37.1%
Assets 1 3,626 10,020 20,194 29,628 28,551 17,990
Book Value Per Share - 42.30 36.10 29.60 18.00 9.390
Cash Flow per Share - 4.230 1.400 9.230 8.460 0.7800
Capex 1 291 73.4 50.9 149 47 -
Capex / Sales 1,029.29% 73.04% 49.16% 16.57% 1.76% -
Announcement Date 27/12/19 08/04/20 01/07/21 01/04/22 05/04/23 27/03/24
1IDR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
PT TOURINDO GUIDE INDONESIA TBK Stock PT Tourindo Guide Indonesia Tbk
+7.23% 41.84L
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+27.72% 43TCr
NETFLIX, INC. Stock Netflix, Inc.
+28.91% 28TCr
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+2.24% 13TCr
AIRBNB, INC. Stock Airbnb, Inc.
+6.05% 9.2TCr
PROSUS N.V. Stock Prosus N.V.
+25.57% 8.92TCr
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+64.00% 5.89TCr
DOORDASH, INC. Stock DoorDash, Inc.
+9.41% 4.5TCr
NASPERS LIMITED Stock Naspers Limited
+19.19% 3.48TCr
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-12.44% 3.19TCr
Other Internet Services
  1. Stock Market
  2. Equities
  3. PGJO Stock
  4. Financials PT Tourindo Guide Indonesia Tbk