Stock HDFA PT RADANA BHASKARA FINANCE TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Radana Bhaskara Finance Tbk

Equities

HDFA

ID1000118805

Consumer Lending

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 05/07/2024 am IST 		5-day change 1st Jan Change
89 IDR -1.11% Intraday chart for PT Radana Bhaskara Finance Tbk +2.30% -11.00%
20/05 PT Radana Bhaskara Finance Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03/04 PT Radana Bhaskara Finance Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,61,626 7,92,606 7,68,219 13,47,744 10,27,164 6,54,245
Enterprise Value (EV) 1 22,86,968 8,46,912 6,96,567 18,03,101 19,46,848 23,88,418
P/E ratio -2.35 x -1.6 x -7.72 x 38 x 24.6 x -11.5 x
Yield - - - - - -
Capitalization / Revenue -4.87 x -160 x 22.7 x 13.9 x 8.96 x 7.15 x
EV / Revenue -16.8 x -170 x 20.6 x 18.6 x 17 x 26.1 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.85 x 1.33 x 1.52 x 2.14 x 1.53 x 1.06 x
Nbr of stocks (in thousands) 23,29,669 60,96,973 60,96,973 65,42,446 65,42,446 65,42,446
Reference price 2 284.0 130.0 126.0 206.0 157.0 100.0
Announcement Date 18/03/19 31/03/20 29/03/21 31/03/22 31/03/23 03/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -1,35,842 -4,969 33,781 97,163 1,14,653 91,485
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3,41,594 -2,01,740 -1,23,180 31,263 55,344 4,122
Net income 1 -2,81,784 -1,99,710 -99,459 35,482 41,814 -57,093
Net margin 207.43% 4,019.15% -294.42% 36.52% 36.47% -62.41%
EPS 2 -121.0 -81.40 -16.31 5.423 6.391 -8.727
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/03/19 31/03/20 29/03/21 31/03/22 31/03/23 03/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 16,25,342 54,305 - 4,55,357 9,19,685 17,34,173
Net Cash position 1 - - 71,652 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -74.5% -48.3% -18.1% 6.25% 6.42% -8.86%
ROA (Net income/ Total Assets) -9.22% -11.6% -10.1% 3.46% 2.77% -2.72%
Assets 1 30,55,763 17,26,103 9,81,752 10,26,020 15,08,397 20,98,621
Book Value Per Share 2 99.70 97.50 83.10 96.20 103.0 94.10
Cash Flow per Share 2 134.0 75.10 43.60 13.80 16.00 10.40
Capex 1 7,217 3,632 8,337 3,222 3,371 1,749
Capex / Sales -5.31% -73.08% 24.68% 3.32% 2.94% 1.91%
Announcement Date 18/03/19 31/03/20 29/03/21 31/03/22 31/03/23 03/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Personal & Car Loans

1st Jan change Capi.
PT RADANA BHASKARA FINANCE TBK Stock PT Radana Bhaskara Finance Tbk
-11.00% 3.58Cr
SLM CORPORATION Stock SLM Corporation
+6.38% 446.9Cr
MUANGTHAI CAPITAL Stock Muangthai Capital
-2.78% 254.25Cr
ORIENT CORPORATION Stock Orient Corporation
-4.77% 108.77Cr
PT ADIRA DINAMIKA MULTI FINANCE TBK Stock PT Adira Dinamika Multi Finance Tbk
+9.36% 74Cr
YIXIN GROUP LIMITED Stock Yixin Group Limited
+8.20% 55Cr
XXF GROUP HOLDINGS LIMITED Stock XXF Group Holdings Limited
+137.38% 34Cr
SHANGHAI DONGZHENG AUTOMOTIVE FINANCE CO., LTD. Stock Shanghai Dongzheng Automotive Finance Co., Ltd.
-.--% 29Cr
LEXINFINTECH HOLDINGS LTD. Stock LexinFintech Holdings Ltd.
-11.41% 27Cr
SBI ARUHI CORPORATION Stock SBI ARUHI Corporation
+12.29% 25Cr
Personal & Car Loans
  1. Stock Market
  2. Equities
  3. HDFA Stock
  4. Financials PT Radana Bhaskara Finance Tbk