Stock PPGL PT PRIMA GLOBALINDO LOGISTIK TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Prima Globalindo Logistik Tbk

Equities

PPGL

ID1000156508

Ground Freight & Logistics

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 26/06/2024 am IST 		5-day change 1st Jan Change
94 IDR +3.30% Intraday chart for PT Prima Globalindo Logistik Tbk +4.44% -7.84%
24/04 PT Prima Globalindo Logistik Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Prima Globalindo Logistik Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,14,000 1,01,253 1,04,109 78,660
Enterprise Value (EV) 1 1,26,826 1,10,762 97,761 92,996
P/E ratio 21.6 x 6.14 x 5.84 x 6.81 x
Yield - 6.67% 5.93% -
Capitalization / Revenue 0.83 x 0.39 x 0.36 x 0.43 x
EV / Revenue 0.93 x 0.43 x 0.34 x 0.5 x
EV / EBITDA 6.51 x 3.1 x 2.64 x 3.28 x
EV / FCF -17.8 x -2.51 x 3.82 x 2.6 x
FCF Yield -5.6% -39.9% 26.2% 38.5%
Price to Book 2.99 x 2 x 1.57 x 1.04 x
Nbr of stocks (in thousands) 7,50,000 7,50,021 7,71,178 7,71,178
Reference price 2 152.0 135.0 135.0 102.0
Announcement Date 18/05/21 28/04/22 12/04/23 24/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 89,136 1,01,427 1,36,612 2,58,805 2,91,114 1,84,210
EBITDA 1 14,017 20,858 19,480 35,779 37,037 28,355
EBIT 1 8,840 9,561 10,990 27,680 28,874 19,263
Operating Margin 9.92% 9.43% 8.04% 10.7% 9.92% 10.46%
Earnings before Tax (EBT) 1 5,558 5,660 9,174 25,209 26,954 22,680
Net income 1 3,114 3,531 4,636 16,500 17,618 11,545
Net margin 3.49% 3.48% 3.39% 6.38% 6.05% 6.27%
EPS 2 10.96 7.902 7.035 22.00 23.12 14.97
Free Cash Flow 1 1,009 -31,857 -7,107 -44,140 25,573 35,814
FCF margin 1.13% -31.41% -5.2% -17.06% 8.78% 19.44%
FCF Conversion (EBITDA) 7.2% - - - 69.05% 126.31%
FCF Conversion (Net income) 32.42% - - - 145.16% 310.22%
Dividend per Share - - - 9.000 8.000 -
Announcement Date 13/07/20 13/07/20 18/05/21 28/04/22 12/04/23 24/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 33,577 30,037 12,826 9,509 - 14,336
Net Cash position 1 - - - - 6,348 -
Leverage (Debt/EBITDA) 2.395 x 1.44 x 0.6584 x 0.2658 x - 0.5056 x
Free Cash Flow 1 1,009 -31,857 -7,107 -44,140 25,573 35,814
ROE (net income / shareholders' equity) 16% 7.82% 8.93% 19.4% 15.3% 12.1%
ROA (Net income/ Total Assets) 8.99% 6.66% 5.81% 11.9% 10.6% 6.4%
Assets 1 34,641 53,034 79,779 1,39,090 1,65,964 1,80,248
Book Value Per Share 2 44.80 35.50 50.90 67.60 85.80 98.30
Cash Flow per Share 2 2.410 3.210 8.400 4.880 12.50 14.00
Capex 1 6,398 45,135 2,212 38,237 2,276 3,418
Capex / Sales 7.18% 44.5% 1.62% 14.77% 0.78% 1.86%
Announcement Date 13/07/20 13/07/20 18/05/21 28/04/22 12/04/23 24/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Ground Freight & Logistics

1st Jan change Capi.
PT PRIMA GLOBALINDO LOGISTIK TBK Stock PT Prima Globalindo Logistik Tbk
-7.84% 42.86L
CANADIAN NATIONAL RAILWAY COMPANY Stock Canadian National Railway Company
-2.74% 7.48TCr
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+4.14% 7.39TCr
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 2.67TCr
XPO, INC. Stock XPO, Inc.
+19.93% 1.22TCr
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-13.40% 1.18TCr
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
+3.32% 1.05TCr
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-15.16% 778.48Cr
RUMO S.A. Stock Rumo S.A.
-10.24% 691.21Cr
RYDER SYSTEM, INC. Stock Ryder System, Inc.
+6.70% 545.67Cr
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. PPGL Stock
  4. Financials PT Prima Globalindo Logistik Tbk