End-of-day quote
INDONESIA S.E.
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
14
IDR
|
+7.69%
|
|
+7.69%
|
-17.65%
|
Fiscal Period: December |
2022
|
2023
|
---|
Capitalization
1 |
1,19,980
|
72,849
|
Enterprise Value (EV)
1 |
1,16,622
|
80,806
|
P/E ratio
|
67.7
x
|
53.8
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
2.68
x
|
0.87
x
|
EV / Revenue
|
2.61
x
|
0.96
x
|
EV / EBITDA
|
19.5
x
|
15.5
x
|
EV / FCF
|
-6,65,490
x
|
-88,46,716
x
|
FCF Yield
|
-0%
|
-0%
|
Price to Book
|
0.75
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
42,85,000
|
42,85,212
|
Reference price
2 |
28.00
|
17.00
|
Announcement Date
|
18/04/23
|
29/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8,068
|
16,040
|
26,774
|
44,704
|
83,820
|
EBITDA
1 |
1,586
|
5,015
|
3,634
|
5,991
|
5,200
|
EBIT
1 |
1,546
|
4,867
|
2,141
|
3,086
|
1,846
|
Operating Margin
|
19.16%
|
30.34%
|
8%
|
6.9%
|
2.2%
|
Earnings before Tax (EBT)
1 |
1,573
|
5,090
|
2,193
|
2,194
|
1,260
|
Net income
1 |
1,573
|
2,617
|
1,240
|
1,675
|
1,355
|
Net margin
|
19.49%
|
16.32%
|
4.63%
|
3.75%
|
1.62%
|
EPS
2 |
1.573
|
2.617
|
0.5182
|
0.4137
|
0.3162
|
Free Cash Flow
|
-
|
212.7
|
-64.21
|
-1,75,242
|
-9,134
|
FCF margin
|
-
|
1.33%
|
-0.24%
|
-392.01%
|
-10.9%
|
FCF Conversion (EBITDA)
|
-
|
4.24%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
8.13%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/02/22
|
08/02/22
|
07/06/22
|
18/04/23
|
29/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
703
|
-
|
-
|
-
|
7,957
|
Net Cash position
1 |
-
|
1,658
|
2,470
|
3,358
|
-
|
Leverage (Debt/EBITDA)
|
0.4433
x
|
-
|
-
|
-
|
1.53
x
|
Free Cash Flow
|
-
|
213
|
-64.2
|
-1,75,242
|
-9,134
|
ROE (net income / shareholders' equity)
|
-
|
147%
|
8.08%
|
1.71%
|
0.47%
|
ROA (Net income/ Total Assets)
|
-
|
67.7%
|
5.46%
|
1.76%
|
0.6%
|
Assets
1 |
-
|
3,864
|
22,725
|
95,322
|
2,26,456
|
Book Value Per Share
2 |
0.9200
|
3.530
|
11.60
|
37.60
|
38.00
|
Cash Flow per Share
|
-
|
2.340
|
1.200
|
3.180
|
0.8700
|
Capex
1 |
1,351
|
2,874
|
1,182
|
1,23,299
|
1,881
|
Capex / Sales
|
16.75%
|
17.92%
|
4.42%
|
275.81%
|
2.24%
|
Announcement Date
|
08/02/22
|
08/02/22
|
07/06/22
|
18/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -17.65% | 3.65M | | +17.56% | 71.89B | | +8.60% | 17.65B | | +16.01% | 14.19B | | +16.40% | 12.9B | | +12.53% | 9.73B | | -7.63% | 5.77B | | +5.38% | 5.37B | | -2.46% | 4.89B | | +8.36% | 4.83B |
Other Business Support Services
|