End-of-day quote
INDONESIA S.E.
03:30:00 04/07/2024 am IST
|
5-day change
|
1st Jan Change
|
96
IDR
|
+4.35%
|
|
+2.13%
|
+4.35%
|
Fiscal Period: December |
2023
|
---|
Capitalization
1 |
1,34,246
|
Enterprise Value (EV)
1 |
1,10,825
|
P/E ratio
|
13.4
x
|
Yield
|
-
|
Capitalization / Revenue
|
2.08
x
|
EV / Revenue
|
1.72
x
|
EV / EBITDA
|
11.7
x
|
EV / FCF
|
-32,75,979
x
|
FCF Yield
|
-0%
|
Price to Book
|
1.57
x
|
Nbr of stocks (in thousands)
|
14,59,200
|
Reference price
2 |
92.00
|
Announcement Date
|
04/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,210
|
37,435
|
41,244
|
42,619
|
64,392
|
EBITDA
1 |
422.3
|
2,486
|
2,279
|
8,525
|
9,469
|
EBIT
1 |
375.2
|
2,344
|
2,041
|
8,264
|
8,209
|
Operating Margin
|
6.04%
|
6.26%
|
4.95%
|
19.39%
|
12.75%
|
Earnings before Tax (EBT)
1 |
382.1
|
2,379
|
2,138
|
8,122
|
8,383
|
Net income
1 |
351.1
|
1,652
|
1,673
|
6,275
|
6,478
|
Net margin
|
5.65%
|
4.41%
|
4.06%
|
14.72%
|
10.06%
|
EPS
2 |
3.511
|
16.52
|
16.73
|
39.90
|
6.855
|
Free Cash Flow
|
-
|
-3,259
|
5,230
|
-16,908
|
-33,830
|
FCF margin
|
-
|
-8.7%
|
12.68%
|
-39.67%
|
-52.54%
|
FCF Conversion (EBITDA)
|
-
|
-
|
229.46%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
312.58%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/03/23
|
17/04/23
|
17/04/23
|
16/10/23
|
04/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
935
|
3,985
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
1,615
|
15,056
|
23,422
|
Leverage (Debt/EBITDA)
|
2.215
x
|
1.603
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-3,259
|
5,230
|
-16,908
|
-33,830
|
ROE (net income / shareholders' equity)
|
-
|
51.9%
|
34.6%
|
27.5%
|
9.92%
|
ROA (Net income/ Total Assets)
|
-
|
9.02%
|
5.74%
|
15.6%
|
7.12%
|
Assets
1 |
-
|
18,312
|
29,129
|
40,144
|
91,010
|
Book Value Per Share
2 |
23.50
|
40.00
|
56.80
|
61.50
|
58.50
|
Cash Flow per Share
2 |
26.30
|
82.60
|
27.60
|
23.10
|
16.00
|
Capex
1 |
1,225
|
1,902
|
80.2
|
1,224
|
14,844
|
Capex / Sales
|
19.72%
|
5.08%
|
0.19%
|
2.87%
|
23.05%
|
Announcement Date
|
23/03/23
|
17/04/23
|
17/04/23
|
16/10/23
|
04/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.35% | 85.78L | | +10.48% | 4.49TCr | | -3.21% | 3.59TCr | | +10.81% | 738.66Cr | | +16.58% | 714.48Cr | | -22.47% | 440.62Cr | | +19.52% | 144.5Cr | | -6.94% | 137.48Cr | | +15.99% | 108.64Cr | | -3.52% | 98Cr |
Industrial Machinery & Equipment Wholesale
|