End-of-day quote
INDONESIA S.E.
04:30:00 28/02/2024 am IST
|
5-day change
|
1st Jan Change
|
810
IDR
|
+9.46%
|
|
-.--%
|
+500.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
51,175
|
46,057
|
63,736
|
1,03,280
|
1,01,419
|
62,805
|
Enterprise Value (EV)
1 |
18,148
|
5,871
|
32,900
|
71,808
|
74,364
|
32,791
|
P/E ratio
|
-6.67
x
|
99
x
|
-2.61
x
|
68.5
x
|
-26.3
x
|
-23.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.33
x
|
0.53
x
|
1.5
x
|
2.19
x
|
2.16
x
|
1.47
x
|
EV / Revenue
|
0.12
x
|
0.07
x
|
0.78
x
|
1.53
x
|
1.59
x
|
0.77
x
|
EV / EBITDA
|
-2.45
x
|
-0.67
x
|
-1.65
x
|
-403
x
|
-12.4
x
|
-13.5
x
|
EV / FCF
|
-3.23
x
|
-5.45
x
|
-7.47
x
|
-178
x
|
-32.5
x
|
12.6
x
|
FCF Yield
|
-30.9%
|
-18.4%
|
-13.4%
|
-0.56%
|
-3.07%
|
7.94%
|
Price to Book
|
0.82
x
|
0.72
x
|
1.63
x
|
2.55
x
|
2.77
x
|
1.85
x
|
Nbr of stocks (in thousands)
|
4,65,224
|
4,65,224
|
4,65,224
|
4,65,224
|
4,65,224
|
4,65,224
|
Reference price
2 |
110.0
|
99.00
|
137.0
|
222.0
|
218.0
|
135.0
|
Announcement Date
|
04/04/19
|
19/05/20
|
30/06/21
|
21/04/22
|
03/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,55,993
|
87,599
|
42,369
|
47,065
|
46,860
|
42,587
|
EBITDA
1 |
-7,408
|
-8,756
|
-19,933
|
-178.4
|
-5,998
|
-2,422
|
EBIT
1 |
-8,628
|
-9,263
|
-20,503
|
-296.5
|
-6,077
|
-2,651
|
Operating Margin
|
-5.53%
|
-10.57%
|
-48.39%
|
-0.63%
|
-12.97%
|
-6.22%
|
Earnings before Tax (EBT)
1 |
-6,907
|
1,221
|
-24,442
|
482.9
|
-4,918
|
-2,040
|
Net income
1 |
-7,669
|
668.3
|
-24,450
|
1,509
|
-3,860
|
-2,719
|
Net margin
|
-4.92%
|
0.76%
|
-57.71%
|
3.21%
|
-8.24%
|
-6.39%
|
EPS
2 |
-16.49
|
1.000
|
-52.56
|
3.243
|
-8.297
|
-5.850
|
Free Cash Flow
1 |
-5,611
|
-1,078
|
-4,403
|
-403.1
|
-2,286
|
2,603
|
FCF margin
|
-3.6%
|
-1.23%
|
-10.39%
|
-0.86%
|
-4.88%
|
6.11%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/04/19
|
19/05/20
|
30/06/21
|
21/04/22
|
03/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
33,027
|
40,186
|
30,835
|
31,472
|
27,054
|
30,014
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5,611
|
-1,078
|
-4,403
|
-403
|
-2,286
|
2,603
|
ROE (net income / shareholders' equity)
|
-11.5%
|
1.06%
|
-47.7%
|
3.8%
|
-10%
|
-7.71%
|
ROA (Net income/ Total Assets)
|
-3.57%
|
-5.43%
|
-18.5%
|
-0.39%
|
-7.77%
|
-3.6%
|
Assets
1 |
2,15,121
|
-12,299
|
1,32,318
|
-3,87,646
|
49,694
|
75,573
|
Book Value Per Share
2 |
135.0
|
137.0
|
83.80
|
87.00
|
78.80
|
72.90
|
Cash Flow per Share
2 |
71.30
|
86.40
|
66.30
|
67.60
|
63.20
|
65.00
|
Capex
1 |
305
|
151
|
133
|
209
|
210
|
324
|
Capex / Sales
|
0.2%
|
0.17%
|
0.31%
|
0.45%
|
0.45%
|
0.76%
|
Announcement Date
|
04/04/19
|
19/05/20
|
30/06/21
|
21/04/22
|
03/04/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +500.00% | 23.45M | | +15.12% | 6.98B | | -22.81% | 1.68B | | -8.29% | 1.25B | | -21.04% | 1.05B | | +6.55% | 596M | | -39.31% | 459M | | -56.94% | 422M | | +7.13% | 409M | | -36.44% | 362M |
Advertising Agency
|