End-of-day quote
INDONESIA S.E.
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
366
IDR
|
+5.17%
|
|
-1.08%
|
+27.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,08,315
|
7,26,164
|
9,44,013
|
7,35,846
|
5,13,156
|
6,97,118
|
Enterprise Value (EV)
1 |
4,34,392
|
8,37,018
|
11,11,266
|
10,04,469
|
7,12,981
|
7,30,184
|
P/E ratio
|
97.6
x
|
39.2
x
|
-19.3
x
|
-14.2
x
|
-12.8
x
|
-43
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.93
x
|
0.66
x
|
1.07
x
|
0.76
x
|
0.44
x
|
0.45
x
|
EV / Revenue
|
0.79
x
|
0.76
x
|
1.25
x
|
1.03
x
|
0.61
x
|
0.47
x
|
EV / EBITDA
|
20.3
x
|
15.1
x
|
446
x
|
30.4
x
|
23.1
x
|
12.6
x
|
EV / FCF
|
1,562
x
|
8.74
x
|
203
x
|
-47.2
x
|
6.33
x
|
2.84
x
|
FCF Yield
|
0.06%
|
11.4%
|
0.49%
|
-2.12%
|
15.8%
|
35.2%
|
Price to Book
|
3.11
x
|
4.28
x
|
7.86
x
|
10.2
x
|
15.1
x
|
39.6
x
|
Nbr of stocks (in thousands)
|
24,20,547
|
24,20,547
|
24,20,547
|
24,20,547
|
24,20,547
|
24,20,547
|
Reference price
2 |
210.0
|
300.0
|
390.0
|
304.0
|
212.0
|
288.0
|
Announcement Date
|
27/02/19
|
28/02/20
|
12/03/21
|
08/04/22
|
16/03/23
|
07/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,47,325
|
10,94,837
|
8,86,245
|
9,71,296
|
11,61,588
|
15,46,000
|
EBITDA
1 |
21,367
|
55,281
|
2,493
|
33,058
|
30,852
|
58,169
|
EBIT
1 |
5,192
|
28,287
|
-37,223
|
-5,889
|
-9,464
|
12,270
|
Operating Margin
|
0.95%
|
2.58%
|
-4.2%
|
-0.61%
|
-0.81%
|
0.79%
|
Earnings before Tax (EBT)
1 |
2,449
|
12,645
|
-45,983
|
-47,416
|
-38,937
|
-7,647
|
Net income
1 |
5,199
|
18,540
|
-48,817
|
-51,709
|
-40,024
|
-16,189
|
Net margin
|
0.95%
|
1.69%
|
-5.51%
|
-5.32%
|
-3.45%
|
-1.05%
|
EPS
2 |
2.152
|
7.659
|
-20.17
|
-21.36
|
-16.53
|
-6.690
|
Free Cash Flow
1 |
278.1
|
95,803
|
5,469
|
-21,289
|
1,12,581
|
2,57,361
|
FCF margin
|
0.05%
|
8.75%
|
0.62%
|
-2.19%
|
9.69%
|
16.65%
|
FCF Conversion (EBITDA)
|
1.3%
|
173.3%
|
219.44%
|
-
|
364.9%
|
442.44%
|
FCF Conversion (Net income)
|
5.35%
|
516.75%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/19
|
28/02/20
|
12/03/21
|
08/04/22
|
16/03/23
|
07/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
1,10,854
|
1,67,253
|
2,68,623
|
1,99,825
|
33,066
|
Net Cash position
1 |
73,923
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.005
x
|
67.1
x
|
8.126
x
|
6.477
x
|
0.5685
x
|
Free Cash Flow
1 |
278
|
95,803
|
5,469
|
-21,289
|
1,12,581
|
2,57,361
|
ROE (net income / shareholders' equity)
|
3.66%
|
11.1%
|
-33.7%
|
-53.8%
|
-75.5%
|
-62.7%
|
ROA (Net income/ Total Assets)
|
0.94%
|
3.1%
|
-3.23%
|
-0.53%
|
-0.86%
|
1.11%
|
Assets
1 |
5,50,826
|
5,98,983
|
15,09,820
|
98,17,498
|
46,57,693
|
-14,53,753
|
Book Value Per Share
2 |
67.50
|
70.10
|
49.60
|
29.70
|
14.10
|
7.270
|
Cash Flow per Share
2 |
30.50
|
28.40
|
31.90
|
25.80
|
28.90
|
47.30
|
Capex
1 |
41,988
|
82,710
|
39,528
|
19,460
|
34,554
|
27,546
|
Capex / Sales
|
7.67%
|
7.55%
|
4.46%
|
2%
|
2.97%
|
1.78%
|
Announcement Date
|
27/02/19
|
28/02/20
|
12/03/21
|
08/04/22
|
16/03/23
|
07/03/24
|
|