Stock BKRKY PT BANK RAKYAT INDONESIA (PERSERO) TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Rakyat Indonesia (Persero) Tbk OTC Markets

Equities

BKRKY

US69366X1000

Banks

Market Closed - OTC Markets
Other stock markets
 01:29:31 04/06/2024 am IST 		5-day change 1st Jan Change
13.9 USD +3.89% Intraday chart for PT Bank Rakyat Indonesia (Persero) Tbk -4.66% -24.13%
14/05 Tencent Cloud Collaborates with PT. Bank Rakyat Indonesia Tbk. and Hi Cloud Indonesia to Drive Banking Technology Innovation CI
03/05 Nomura Adjusts Bank Rakyat Indonesia’s Price Target to 6,000 Rupiahs From 6,900 Rupiahs, Keeps at Buy MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 53,84,74,796 51,12,22,595 61,66,78,422 74,72,83,828 86,36,41,192 68,30,82,581 - -
Enterprise Value (EV) 1 53,84,74,796 51,12,22,595 61,66,78,422 74,72,83,828 86,36,41,192 68,30,82,581 68,30,82,581 68,30,82,581
P/E ratio 15.7 x 27.4 x 17.3 x 14.6 x 14.4 x 11 x 9.63 x 8.76 x
Yield 3.73% 2.31% 4.24% - 5.57% 7.21% 7.64% 8.41%
Capitalization / Revenue 4.85 x 4.7 x 3.94 x 4.31 x 4.53 x 3.44 x 3.17 x 2.92 x
EV / Revenue 4.85 x 4.7 x 3.94 x 4.31 x 4.53 x 3.44 x 3.17 x 2.92 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.67 x 2.6 x 2.16 x 2.49 x 2.77 x 2.1 x 1.98 x 1.85 x
Nbr of stocks (in thousands) 12,23,80,636 12,25,95,347 15,00,43,412 15,12,72,030 15,08,54,357 15,07,90,857 - -
Reference price 2 4,400 4,170 4,110 4,940 5,725 4,530 4,530 4,530
Announcement Date 24/01/20 29/01/21 03/02/22 08/02/23 31/01/24 - - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,10,961 1,08,674 1,56,353 1,73,477 1,90,642 1,98,388 2,15,623 2,33,765
EBITDA - - - - - - - -
EBIT 1 65,927 59,624 80,435 92,119 1,05,953 1,14,148 1,23,371 1,34,206
Operating Margin 59.41% 54.87% 51.44% 53.1% 55.58% 57.54% 57.22% 57.41%
Earnings before Tax (EBT) 1 43,364 26,725 40,992 64,597 76,430 78,599 88,742 98,427
Net income 1 34,373 18,655 31,067 51,170 60,100 62,589 70,426 77,869
Net margin 30.98% 17.17% 19.87% 29.5% 31.53% 31.55% 32.66% 33.31%
EPS 2 281.0 152.0 238.0 338.0 398.0 411.2 470.5 517.2
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 164.1 96.49 174.3 - 319.0 326.8 346.3 381.2
Announcement Date 24/01/20 29/01/21 03/02/22 08/02/23 31/01/24 - - -
1IDR in Billions2IDR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 58,770 30,685 45,137 - 43,497 39,100 48,601 52,623 50,318 - 49,387 50,007 50,536 - -
EBITDA - - - - - - - - - - - - - - -
EBIT 24,712 - 25,397 - 18,254 26,690 24,528 27,737 26,998 31,932 - - - - -
Operating Margin 42.05% - 56.26% - 41.97% 68.26% 50.47% 52.71% 53.65% - - - - - -
Earnings before Tax (EBT) 15,683 - 15,864 - - 19,597 17,603 18,518 20,711 19,925 - - - - -
Net income 11,810 - 12,619 - 12,014 15,502 13,920 14,571 16,107 15,886 - - - - -
Net margin 20.1% - 27.96% - 27.62% 39.65% 28.64% 27.69% 32.01% - - - - - -
EPS 2 - - - - - - 92.00 100.0 103.0 105.0 99.31 103.0 100.3 - -
Dividend per Share 2 174.3 - - - - - - - 235.0 - - - 317.2 - -
Announcement Date 03/02/22 25/04/22 27/07/22 16/11/22 08/02/23 27/04/23 30/08/23 25/10/23 31/01/24 25/04/24 - - - - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.7% 11.1% 14.1% 17.4% 18.3% 19.6% 20.8% 21.7%
ROA (Net income/ Total Assets) 2.5% 1.98% 2.23% 2.89% 3.12% 3.06% 3.26% 3.23%
Assets 1 13,74,904 9,42,159 13,93,121 17,71,825 19,26,278 20,42,243 21,58,553 24,12,205
Book Value Per Share 2 1,651 1,602 1,905 1,981 2,065 2,155 2,283 2,450
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 24/01/20 29/01/21 03/02/22 08/02/23 31/01/24 - - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PT Bank Rakyat Indonesia (Persero) Tbk

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
4,530 IDR
Average target price
6,219 IDR
Spread / Average Target
+37.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+18.65% 580B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+18.44% 312B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+15.71% 252B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+20.56% 207B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+20.00% 182B
BANK OF CHINA LIMITED Stock Bank of China Limited
+24.16% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.10% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+10.51% 154B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.49% 144B
Other Banks
  1. Stock Market
  2. Equities
  3. BBRI Stock
  4. BKRKY Stock
  5. Financials PT Bank Rakyat Indonesia (Persero) Tbk