Stock NISP PT BANK OCBC NISP TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank OCBC NISP Tbk

Equities

NISP

ID1000094402

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 08/05/2024 am IST 		5-day change 1st Jan Change
1,230 IDR -1.99% Intraday chart for PT Bank OCBC NISP Tbk -5.38% +4.24%
01/05 PT Bank OCBC NISP Tbk completed the acquisition of 99% stake in PT Bank Commonwealth from Commonwealth Bank of Australia. CI
30/01 PT Bank OCBC NISP Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,96,18,229 1,93,88,776 1,88,15,144 1,53,73,349 1,70,94,246 2,70,75,450
Enterprise Value (EV) 1 2,70,00,735 2,10,40,509 -1,04,15,861 40,75,444 -56,10,363 1,88,42,222
P/E ratio 7.44 x 6.6 x 8.95 x 6.1 x 5.14 x 6.62 x
Yield - - - 3.28% 7.78% 6.1%
Capitalization / Revenue 2.8 x 2.52 x 2.8 x 2.07 x 1.87 x 2.59 x
EV / Revenue 3.86 x 2.74 x -1.55 x 0.55 x -0.61 x 1.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.8 x 0.7 x 0.63 x 0.48 x 0.5 x 0.73 x
Nbr of stocks (in thousands) 2,29,45,297 2,29,45,297 2,29,45,297 2,29,45,297 2,29,45,297 2,29,45,297
Reference price 2 855.0 845.0 820.0 670.0 745.0 1,180
Announcement Date 29/01/19 31/01/20 09/02/21 31/01/22 01/02/23 30/01/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 70,00,191 76,91,815 67,08,002 74,18,540 91,57,988 1,04,73,315
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 34,85,834 38,91,439 27,84,855 32,03,792 42,18,016 51,84,463
Net income 1 26,38,064 29,39,241 21,01,670 25,19,574 33,26,917 40,91,028
Net margin 37.69% 38.21% 31.33% 33.96% 36.33% 39.06%
EPS 2 115.0 128.1 91.59 109.8 145.0 178.3
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 22.00 58.00 72.00
Announcement Date 29/01/19 31/01/20 09/02/21 31/01/22 01/02/23 30/01/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 73,82,506 16,51,733 - - - -
Net Cash position 1 - - 2,92,31,005 1,12,97,905 2,27,04,609 82,33,228
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.4% 11.3% 7.31% 8.11% 10% 11.4%
ROA (Net income/ Total Assets) 1.61% 1.66% 1.09% 1.2% 1.47% 1.68%
Assets 1 16,36,82,075 17,71,48,083 19,35,06,123 21,03,50,142 22,64,59,533 24,41,38,450
Book Value Per Share 2 1,065 1,206 1,300 1,409 1,491 1,626
Cash Flow per Share 2 216.0 477.0 322.0 241.0 96.30 163.0
Capex 1 3,29,129 1,86,688 3,21,503 3,81,389 7,91,593 3,85,453
Capex / Sales 4.7% 2.43% 4.79% 5.14% 8.64% 3.68%
Announcement Date 29/01/19 31/01/20 09/02/21 31/01/22 01/02/23 30/01/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK OCBC NISP TBK Stock PT Bank OCBC NISP Tbk
+4.24% 1.76B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+15.02% 562B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.00% 295B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+13.87% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+24.40% 213B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+13.55% 169B
BANK OF CHINA LIMITED Stock Bank of China Limited
+21.48% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.10% 167B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+4.40% 144B
HDFC BANK LIMITED Stock HDFC Bank Limited
-14.99% 135B
Other Banks
  1. Stock Market
  2. Equities
  3. NISP Stock
  4. Financials PT Bank OCBC NISP Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW