Financials PT Bank JTrust Indonesia Tbk

Equities

BCIC

ID1000100407

Banks

End-of-day quote INDONESIA S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
93 IDR -3.13% Intraday chart for PT Bank JTrust Indonesia Tbk -5.10% -22.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 50,06,06,22,505 50,06,06,22,505 70,08,487 20,62,498 31,51,126 21,73,191
Enterprise Value (EV) 1 50,06,03,32,833 50,05,98,29,965 53,01,048 -10,91,649 -32,31,892 -34,32,119
P/E ratio -1,24,806 x 10,11,428 x -14.5 x -4.89 x 31.8 x -
Yield - - - - - -
Capitalization / Revenue 1,67,683 x 86,793 x 20,433 x 18.8 x 4.24 x 2.1 x
EV / Revenue 1,67,682 x 86,791 x 15,455 x -9.97 x -4.35 x -3.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 38,072 x 29,908 x 4.86 x 1.1 x 0.85 x -
Nbr of stocks (in thousands) 1,00,12,125 1,00,12,125 1,00,12,125 1,00,12,125 1,81,09,922 1,81,09,922
Reference price 2 50,00,000 50,00,000 700.0 206.0 174.0 120.0
Announcement Date 30/03/19 28/02/20 22/04/21 02/03/22 28/03/23 06/05/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,98,544 5,76,784 343 1,09,493 7,43,748 10,33,965
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -4,03,581 49,299 -5,81,431 -5,48,472 47,247 21,810
Net income 1 -4,01,101 49,495 -4,84,441 -4,45,423 86,621 27,902
Net margin -134.35% 8.58% -1,41,236.44% -406.81% 11.65% 2.7%
EPS 2 -40.06 4.944 -48.39 -42.15 5.470 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/03/19 28/02/20 22/04/21 02/03/22 28/03/23 06/05/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,89,672 7,92,540 17,07,439 31,54,147 63,83,018 56,05,310
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -28.4% 3.31% -31.1% -21.7% 2.71% 0.75%
ROA (Net income/ Total Assets) -2.29% 0.28% -2.89% -2.37% 0.32% 0.08%
Assets 1 1,74,97,753 1,75,70,110 1,67,58,605 1,87,61,762 2,74,72,566 3,64,73,203
Book Value Per Share 2 131.0 167.0 144.0 188.0 206.0 -
Cash Flow per Share 2 101.0 109.0 194.0 223.0 220.0 -
Capex 1 21,452 8,625 9,150 12,811 17,001 15,435
Capex / Sales 7.19% 1.5% 2,667.64% 11.7% 2.29% 1.49%
Announcement Date 30/03/19 28/02/20 22/04/21 02/03/22 28/03/23 06/05/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BCIC Stock
  4. Financials PT Bank JTrust Indonesia Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW