Financials PT Bank IBK Indonesia Tbk

Equities

AGRS

ID1000133309

Banks

End-of-day quote INDONESIA S.E. 03:30:00 03/05/2024 am IST 5-day change 1st Jan Change
61 IDR -1.61% Intraday chart for PT Bank IBK Indonesia Tbk -1.61% -26.51%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12,50,970 9,57,207 22,85,993 29,29,291 24,72,244 31,34,333
Enterprise Value (EV) 1 5,83,791 5,21,012 32,31,146 46,04,120 47,51,712 51,70,451
P/E ratio -40.2 x -3.19 x -12.9 x 192 x 18.9 x 14.4 x
Yield - - - - - -
Capitalization / Revenue 12.1 x -16.5 x 14.1 x 9.04 x 5.81 x 5.67 x
EV / Revenue 5.66 x -9 x 19.9 x 14.2 x 11.2 x 9.36 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.35 x 0.8 x 1.2 x 0.98 x 0.6 x 0.58 x
Nbr of stocks (in thousands) 52,56,177 70,90,422 1,12,05,848 1,76,46,333 2,74,69,377 3,77,63,045
Reference price 2 238.0 135.0 204.0 166.0 90.00 83.00
Announcement Date 20/03/19 01/06/20 31/05/21 22/04/22 14/03/23 14/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,03,204 -57,908 1,62,529 3,24,018 4,25,222 5,52,600
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -29,860 -2,48,431 -1,72,586 10,032 95,152 1,76,645
Net income 1 -31,122 -2,48,836 -1,76,863 12,737 1,03,454 1,83,295
Net margin -30.16% 429.71% -108.82% 3.93% 24.33% 33.17%
EPS 2 -5.921 -42.37 -15.75 0.8668 4.758 5.756
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20/03/19 01/06/20 31/05/21 22/04/22 14/03/23 14/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 9,45,153 16,74,829 22,79,468 20,36,118
Net Cash position 1 6,67,179 4,36,195 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -5.67% -28.7% -11.4% 0.52% 2.89% 3.84%
ROA (Net income/ Total Assets) -0.77% -4.71% -2.17% 0.11% 0.63% 0.97%
Assets 1 40,21,970 52,86,509 81,37,993 1,20,72,986 1,62,97,101 1,88,42,002
Book Value Per Share 2 101.0 170.0 170.0 170.0 151.0 142.0
Cash Flow per Share 2 89.20 73.70 181.0 181.0 119.0 46.10
Capex 1 1,694 1,05,677 26,220 17,837 30,805 32,688
Capex / Sales 1.64% -182.49% 16.13% 5.5% 7.24% 5.92%
Announcement Date 20/03/19 01/06/20 31/05/21 22/04/22 14/03/23 14/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AGRS Stock
  4. Financials PT Bank IBK Indonesia Tbk