End-of-day quote
INDONESIA S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
130
IDR
|
0.00%
|
|
0.00%
|
-1.52%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
20,99,927
|
21,21,043
|
26,32,392
|
18,64,030
|
26,13,846
|
26,33,799
|
Enterprise Value (EV)
1 |
-26,99,516
|
-8,16,733
|
6,71,320
|
-20,38,508
|
37,92,761
|
54,70,786
|
P/E ratio
|
21
x
|
141
x
|
46.1
x
|
54.2
x
|
160
x
|
25.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.6
x
|
5.31
x
|
5.65
x
|
4.01
x
|
5.19
x
|
4.37
x
|
EV / Revenue
|
-5.91
x
|
-2.05
x
|
1.44
x
|
-4.39
x
|
7.54
x
|
9.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.43
x
|
1.38
x
|
1.62
x
|
0.89
x
|
0.8
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
69,99,758
|
70,70,142
|
70,01,043
|
70,07,632
|
1,99,53,025
|
1,99,53,025
|
Reference price
2 |
300.0
|
300.0
|
376.0
|
266.0
|
131.0
|
132.0
|
Announcement Date
|
29/03/19
|
31/05/20
|
30/06/21
|
01/04/22
|
03/04/23
|
04/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,56,796
|
3,99,204
|
4,65,565
|
4,64,797
|
5,03,304
|
6,03,066
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,42,073
|
23,949
|
78,959
|
48,694
|
41,444
|
1,30,640
|
Net income
1 |
1,06,500
|
15,884
|
61,414
|
34,785
|
32,129
|
1,01,767
|
Net margin
|
23.31%
|
3.98%
|
13.19%
|
7.48%
|
6.38%
|
16.87%
|
EPS
2 |
14.29
|
2.130
|
8.150
|
4.910
|
0.8200
|
5.100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
31/05/20
|
30/06/21
|
01/04/22
|
03/04/23
|
04/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
11,78,915
|
28,36,987
|
Net Cash position
1 |
47,99,443
|
29,37,776
|
19,61,072
|
39,02,538
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.36%
|
1.05%
|
3.86%
|
1.85%
|
1.19%
|
3.05%
|
ROA (Net income/ Total Assets)
|
0.62%
|
0.09%
|
0.31%
|
0.16%
|
0.15%
|
0.51%
|
Assets
1 |
1,71,85,735
|
1,84,91,269
|
1,95,96,043
|
2,12,75,229
|
2,14,90,970
|
1,99,46,492
|
Book Value Per Share
2 |
210.0
|
217.0
|
232.0
|
300.0
|
165.0
|
170.0
|
Cash Flow per Share
2 |
687.0
|
355.0
|
422.0
|
573.0
|
47.40
|
5.340
|
Capex
1 |
46,080
|
32,652
|
95,876
|
19,458
|
37,120
|
6,014
|
Capex / Sales
|
10.09%
|
8.18%
|
20.59%
|
4.19%
|
7.38%
|
1%
|
Announcement Date
|
29/03/19
|
31/05/20
|
30/06/21
|
01/04/22
|
03/04/23
|
04/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.52% | 161M | | +21.93% | 208B | | +1.33% | 72.86B | | +8.06% | 55.97B | | +22.08% | 51.01B | | +5.86% | 49.29B | | +33.70% | 47.04B | | +10.83% | 36.84B | | -15.79% | 35.32B | | -96.60% | 32.24B |
Commercial Banks
|