Company Valuation: Pryme N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 47.55 25.18 42.92 7.463 12.4
Change - -47.04% 70.42% -82.61% 66.18%
Enterprise Value (EV) 1 39.31 21.86 48.28 16.88 18
Change - -44.38% 120.85% -65.04% 6.64%
P/E - -5.61x -2.52x -0.14x -0.2x
PBR - 0.63x 1.09x 1.13x -3.75x
PEG - - -0x -0x 0x
Capitalization / Revenue - - - 7,31,62,186x 1,16,01,099x
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -17.1x -4.89x -5.84x -0.86x -1.24x
EV / FCF -2.91x -1.03x -2.95x -1.78x -2.7x
FCF Yield -34.4% -96.8% -33.9% -56.2% -37%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -1.363 -3.518 -8.666 -2.13
Distribution rate - - - - -
Net sales - - - 0.102 1.069
EBITDA - - -7.141 -14.62 -12.6
EBIT 1 -2.295 -4.468 -8.268 -19.64 -14.46
Net income 1 -2.358 -4.492 -15.41 -45.71 -26.95
Net Debt 1 -8.241 -3.321 5.366 9.418 5.599
Reference price 2 31.7000 7.6400 8.8700 1.2200 0.4190
Nbr of stocks (in thousands) 1,500 3,296 4,839 6,117 29,598
Announcement Date 31/05/22 28/04/23 03/05/24 06/05/25 29/05/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 33.26L
19.06x3.37x9.54x2.08% 6.88TCr
12.37x0.94x7.82x4.35% 5.18TCr
55.28x8.86x37.73x0.99% 1.65TCr
12.99x0.86x6.05x2.8% 1.39TCr
12.43x0.75x4.85x2.75% 1.06TCr
15.85x0.72x7.77x3.11% 1.01TCr
36.5x1.67x8.82x2.08% 915.47Cr
4.65x0.66x2.76x4.78% 891.32Cr
31.51x4.31x18.46x0.37% 784.93Cr
Average 22.29x 2.46x 11.53x 2.59% 1.98TCr
Weighted average by Cap. 20.03x 2.57x 10.87x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8XG0 Stock
  4. Valuation Pryme N.V.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!