Company Valuation: Pryme N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 47.55 25.18 42.92 7.463 12.4
Change - -47.04% 70.42% -82.61% 66.18%
Enterprise Value (EV) 1 39.31 21.86 48.28 16.88 18
Change - -44.38% 120.85% -65.04% 6.64%
P/E - -5.61x -2.52x -0.14x -0.2x
PBR - 0.63x 1.09x 1.13x -3.75x
PEG - - -0x -0x 0x
Capitalization / Revenue - - - 7,31,62,186x 1,16,01,099x
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -17.1x -4.89x -5.84x -0.86x -1.24x
EV / FCF -2.91x -1.03x -2.95x -1.78x -2.7x
FCF Yield -34.4% -96.8% -33.9% -56.2% -37%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -1.363 -3.518 -8.666 -2.13
Distribution rate - - - - -
Net sales - - - 0.102 1.069
EBITDA - - -7.141 -14.62 -12.6
EBIT 1 -2.295 -4.468 -8.268 -19.64 -14.46
Net income 1 -2.358 -4.492 -15.41 -45.71 -26.95
Net Debt 1 -8.241 -3.321 5.366 9.418 5.599
Reference price 2 31.7000 7.6400 8.8700 1.2200 0.4190
Nbr of stocks (in thousands) 1,500 3,296 4,839 6,117 29,598
Announcement Date 31/05/22 28/04/23 03/05/24 06/05/25 29/05/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 33.26L
19.5x3.44x9.78x2.06% 6.92TCr
12.48x0.94x7.86x4.32% 5.08TCr
53.04x8.46x36.05x1.03% 1.6TCr
12.39x0.85x6.09x2.87% 1.36TCr
5.24x0.74x3.05x4.1% 1.03TCr
16.3x0.74x8.1x2.99% 1.01TCr
10.91x0.71x4.73x2.99% 985.96Cr
36.69x1.68x8.89x2.07% 902.26Cr
28.83x3.94x16.96x0.4% 727.68Cr
Average 21.71x 2.39x 11.28x 2.54% 1.96TCr
Weighted average by Cap. 19.72x 2.54x 10.70x 2.76%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pryme N.V.

Historical PBR trend

Valuation ratios - PBR - Pryme N.V.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pryme N.V.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pryme N.V.

  1. Stock Market
  2. Stocks
  3. 8XG0 Stock
  4. Valuation Pryme N.V.