Market Closed -
Deutsche Boerse AG
01:19:49 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
104.2
EUR
|
+0.24%
|
|
+1.07%
|
+11.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
37,683
|
30,869
|
40,915
|
36,601
|
37,470
|
40,310
|
-
|
-
|
Enterprise Value (EV)
1 |
51,636
|
44,709
|
55,446
|
48,505
|
46,453
|
51,681
|
51,681
|
51,756
|
P/E ratio
|
9.27
x
|
-78.1
x
|
5.55
x
|
-25.3
x
|
15.4
x
|
8.96
x
|
8.27
x
|
7.6
x
|
Yield
|
4.27%
|
5.64%
|
4.25%
|
4.83%
|
4.82%
|
4.61%
|
4.7%
|
4.75%
|
Capitalization / Revenue
|
0.65
x
|
0.57
x
|
0.68
x
|
0.61
x
|
0.74
x
|
0.71
x
|
0.69
x
|
0.66
x
|
EV / Revenue
|
0.89
x
|
0.83
x
|
0.93
x
|
0.81
x
|
0.91
x
|
0.91
x
|
0.89
x
|
0.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
5.65
x
|
-
|
-
|
17.2
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
17.7%
|
-
|
-
|
5.8%
|
-
|
-
|
Price to Book
|
0.6
x
|
0.47
x
|
0.67
x
|
2.27
x
|
1.35
x
|
1.37
x
|
1.24
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
4,02,000
|
3,95,400
|
3,78,000
|
3,68,000
|
3,61,300
|
3,59,076
|
-
|
-
|
Reference price
2 |
93.74
|
78.07
|
108.2
|
99.46
|
103.7
|
112.3
|
112.3
|
112.3
|
Announcement Date
|
04/02/20
|
04/02/21
|
03/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
58,132
|
54,149
|
59,781
|
60,050
|
50,894
|
57,080
|
58,123
|
61,004
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,638
|
6,714
|
8,775
|
6,212
|
7,282
|
8,392
|
8,923
|
-
|
Operating Margin
|
13.14%
|
12.4%
|
14.68%
|
10.34%
|
14.31%
|
14.7%
|
15.35%
|
-
|
Earnings before Tax (EBT)
1 |
5,085
|
-323
|
9,381
|
-1,776
|
3,072
|
6,047
|
6,034
|
6,182
|
Net income
1 |
4,186
|
-374
|
7,724
|
-1,438
|
2,488
|
4,457
|
4,916
|
5,373
|
Net margin
|
7.2%
|
-0.69%
|
12.92%
|
-2.39%
|
4.89%
|
7.81%
|
8.46%
|
8.81%
|
EPS
2 |
10.11
|
-1.000
|
19.51
|
-3.930
|
6.740
|
12.53
|
13.58
|
14.77
|
Free Cash Flow
1 |
-
|
-
|
9,812
|
-
|
-
|
3,000
|
-
|
-
|
FCF margin
|
-
|
-
|
16.41%
|
-
|
-
|
5.26%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
127.03%
|
-
|
-
|
67.31%
|
-
|
-
|
Dividend per Share
2 |
4.000
|
4.400
|
4.600
|
4.800
|
5.000
|
5.180
|
5.279
|
5.328
|
Announcement Date
|
04/02/20
|
04/02/21
|
03/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
13,744
|
13,657
|
13,774
|
21,611
|
11,008
|
15,104
|
12,644
|
12,206
|
13,020
|
21,699
|
12,928
|
13,100
|
13,440
|
13,822
|
13,372
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,947
|
1,930
|
1,273
|
1,433
|
1,576
|
1,707
|
1,853
|
2,023
|
-
|
1,998
|
2,111
|
2,159
|
2,109
|
-
|
-
|
Operating Margin
|
14.17%
|
14.13%
|
9.24%
|
6.63%
|
14.32%
|
11.3%
|
14.66%
|
16.57%
|
-
|
9.21%
|
16.33%
|
16.48%
|
15.69%
|
-
|
-
|
Earnings before Tax (EBT)
|
1,388
|
-115
|
-511
|
-437
|
-713
|
1,847
|
-
|
-1,058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
1,208
|
-31
|
-565
|
-284
|
-558
|
1,462
|
511
|
-802
|
1,317
|
1,138
|
1,157
|
1,213
|
1,176
|
1,233
|
1,288
|
Net margin
|
8.79%
|
-0.23%
|
-4.1%
|
-1.31%
|
-5.07%
|
9.68%
|
4.04%
|
-6.57%
|
10.12%
|
5.24%
|
8.95%
|
9.26%
|
8.75%
|
8.92%
|
9.63%
|
EPS
2 |
3.130
|
-0.1000
|
-1.530
|
-0.7800
|
-1.530
|
3.930
|
1.380
|
-2.230
|
3.610
|
3.120
|
2.981
|
3.315
|
3.165
|
3.419
|
3.596
|
Dividend per Share
2 |
1.150
|
1.200
|
1.200
|
1.200
|
1.200
|
1.250
|
1.250
|
1.250
|
1.250
|
-
|
1.298
|
1.298
|
1.300
|
1.333
|
1.333
|
Announcement Date
|
03/02/22
|
03/05/22
|
02/08/22
|
01/11/22
|
07/02/23
|
02/05/23
|
01/08/23
|
01/11/23
|
06/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
13,953
|
13,840
|
14,531
|
11,904
|
8,983
|
11,371
|
11,371
|
11,446
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
9,812
|
-
|
-
|
3,000
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
6.3%
|
8.93%
|
9.2%
|
12.2%
|
13.9%
|
13.5%
|
12.9%
|
ROA (Net income/ Total Assets)
|
0.57%
|
0.45%
|
0.61%
|
0.44%
|
0.61%
|
0.9%
|
0.9%
|
0.9%
|
Assets
1 |
7,39,445
|
-83,669
|
12,56,752
|
-3,25,782
|
4,09,278
|
4,95,211
|
5,46,225
|
5,96,997
|
Book Value Per Share
2 |
156.0
|
168.0
|
161.0
|
43.80
|
76.80
|
82.20
|
90.30
|
99.60
|
Cash Flow per Share
|
-
|
21.10
|
25.20
|
13.80
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/20
|
04/02/21
|
03/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
-
|
Last Close Price
112.3
USD Average target price
113.7
USD Spread / Average Target +1.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.58% | 74.49B | | +6.64% | 50.29B | | +0.85% | 47.28B | | +12.23% | 43.12B | | +20.44% | 38.48B | | +4.41% | 30.54B | | -3.72% | 28.79B | | -14.77% | 26.01B | | +9.73% | 22.81B |
Other Life & Health Insurance
|