Financials Proodeftiki S.A.

Equities

PRD

GRS184003002

Construction & Engineering

Market Closed - Athens S.E. 07:40:10 28/06/2024 pm IST 5-day change 1st Jan Change
0.244 EUR 0.00% Intraday chart for Proodeftiki S.A. -11.59% -35.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.113 4.232 6.08 8.609 13.38 9.241
Enterprise Value (EV) 1 12.92 15.22 11.84 13.74 16.74 13
P/E ratio 1.02 x -2.59 x 30.8 x -43.3 x 7.67 x -6.02 x
Yield - - - - - -
Capitalization / Revenue - - - - - 9,66,93,784 x
EV / Revenue - - - - - 13,60,24,766 x
EV / EBITDA -30.9 x -27.5 x -20.2 x -34.8 x -12.6 x -34 x
EV / FCF -17.7 x -19.5 x 2.69 x 42.7 x -20.7 x -90.2 x
FCF Yield -5.65% -5.12% 37.2% 2.34% -4.84% -1.11%
Price to Book 0.33 x 0.55 x 0.8 x 1.16 x 1.46 x 1.05 x
Nbr of stocks (in thousands) 24,319 24,319 24,319 24,319 24,319 24,319
Reference price 2 0.1280 0.1740 0.2500 0.3540 0.5500 0.3800
Announcement Date 30/04/19 30/06/20 30/08/21 03/05/22 02/05/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - 0.0956
EBITDA 1 -0.4187 -0.554 -0.5866 -0.3951 -1.332 -0.3828
EBIT 1 -0.5541 -0.6894 -0.7301 -0.5231 -1.457 -0.5467
Operating Margin - - - - - -572.04%
Earnings before Tax (EBT) 1 2.99 -1.078 0.6679 -0.091 1.561 -1.874
Net income 1 3.04 -1.635 0.1973 -0.1988 1.743 -1.536
Net margin - - - - - -1,607.16%
EPS 2 0.1250 -0.0672 0.008114 -0.008173 0.0717 -0.0632
Free Cash Flow 1 -0.7294 -0.78 4.406 0.3214 -0.8103 -0.1441
FCF margin - - - - - -150.81%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 2,232.92% - - -
Dividend per Share - - - - - -
Announcement Date 30/04/19 30/06/20 30/08/21 03/05/22 02/05/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.81 11 5.76 5.13 3.37 3.76
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -23.42 x -19.83 x -9.814 x -12.98 x -2.527 x -9.82 x
Free Cash Flow 1 -0.73 -0.78 4.41 0.32 -0.81 -0.14
ROE (net income / shareholders' equity) 38.8% -19.3% 2.58% -2.64% 21% -17.1%
ROA (Net income/ Total Assets) -1.56% -1.95% -2.2% -1.62% -4.63% -1.89%
Assets 1 -195.1 83.73 -8.97 12.31 -37.62 81.3
Book Value Per Share 2 0.3800 0.3200 0.3100 0.3100 0.3800 0.3600
Cash Flow per Share 2 0.0600 0.0200 0.1000 0.1200 0.0400 0
Capex 1 0.01 - 0.15 0.02 0 0.01
Capex / Sales - - - - - 8.71%
Announcement Date 30/04/19 30/06/20 30/08/21 03/05/22 02/05/23 30/04/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. PRD Stock
  4. Financials Proodeftiki S.A.