Financials Printcare PLC

Equities

CARE.N0000

LK0241N00006

Commercial Printing Services

End-of-day quote Colombo S.E. 03:30:00 21/05/2024 am IST 5-day change 1st Jan Change
48 LKR +2.35% Intraday chart for Printcare PLC +2.78% +5.73%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,665 2,837 1,891 2,347 2,321 4,204
Enterprise Value (EV) 1 4,812 4,892 4,133 4,843 4,755 7,088
P/E ratio -20.2 x -15.7 x -26.8 x 4.08 x 1.04 x 2.82 x
Yield - - - 7.33% 29.6% 11.2%
Capitalization / Revenue 0.57 x 0.58 x 0.38 x 0.39 x 0.3 x 0.3 x
EV / Revenue 1.02 x 1 x 0.83 x 0.8 x 0.62 x 0.5 x
EV / EBITDA 11.5 x 23.4 x 9.53 x 5.36 x 2.51 x 2.24 x
EV / FCF -4.61 x 26.6 x -24.9 x -19.3 x -4.13 x -19.2 x
FCF Yield -21.7% 3.76% -4.01% -5.19% -24.2% -5.19%
Price to Book 0.96 x 1.09 x 0.74 x 0.78 x 0.48 x 0.64 x
Nbr of stocks (in thousands) 85,967 85,967 85,967 85,967 85,967 85,967
Reference price 2 31.00 33.00 22.00 27.30 27.00 48.90
Announcement Date 04/07/18 04/07/19 06/12/20 07/09/21 31/08/22 05/09/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,703 4,901 4,981 6,020 7,626 14,139
EBITDA 1 418.7 209.4 433.6 903.6 1,893 3,163
EBIT 1 141.2 -94.93 124.1 605.7 1,518 2,759
Operating Margin 3% -1.94% 2.49% 10.06% 19.91% 19.52%
Earnings before Tax (EBT) 1 18.65 -235 -29.07 519.3 2,336 1,957
Net income 1 -131.9 -180.2 -70.58 575 2,237 1,489
Net margin -2.81% -3.68% -1.42% 9.55% 29.33% 10.53%
EPS 2 -1.535 -2.096 -0.8211 6.688 26.02 17.33
Free Cash Flow 1 -1,044 184.1 -165.8 -251.4 -1,151 -368.2
FCF margin -22.2% 3.76% -3.33% -4.18% -15.1% -2.6%
FCF Conversion (EBITDA) - 87.93% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 2.000 8.000 5.500
Announcement Date 04/07/18 04/07/19 06/12/20 07/09/21 31/08/22 05/09/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,147 2,055 2,242 2,496 2,433 2,885
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.128 x 9.815 x 5.17 x 2.762 x 1.286 x 0.912 x
Free Cash Flow 1 -1,044 184 -166 -251 -1,151 -368
ROE (net income / shareholders' equity) -3.94% -6.4% -2.33% 20.3% 54.8% 25.3%
ROA (Net income/ Total Assets) 1.49% -0.96% 1.27% 5.49% 9.92% 13.3%
Assets 1 -8,869 18,699 -5,538 10,469 22,555 11,210
Book Value Per Share 2 32.30 30.40 29.60 35.20 56.30 76.70
Cash Flow per Share 2 2.680 0.6300 2.020 2.810 18.20 13.70
Capex 1 983 178 98.2 553 884 329
Capex / Sales 20.91% 3.64% 1.97% 9.18% 11.59% 2.33%
Announcement Date 04/07/18 04/07/19 06/12/20 07/09/21 31/08/22 05/09/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW