Valuation: Prime Office A/S

Market Cap 88Cr 13Cr 12Cr 11Cr 9.89Cr 19Cr 1.24TCr 19Cr 130.38Cr 52Cr 661.82Cr 49Cr 48Cr 2.09TCr P/E 2024
10.9x
P/E 2025 18.3x
Enterprise Value 309.29Cr 46Cr 41Cr 38Cr 35Cr 66Cr 4.33TCr 67Cr 456.49Cr 181.88Cr 2.32TCr 173.12Cr 169.45Cr 7.33TCr EV / Sales 2024
12.2x
EV / Sales 2025 14.8x
Free-Float
99.52%
Yield 2024 *
-
Yield 2025 1.38%
1 day+0.86%
1 week-1.68%
1 month-0.85%
3 months+18.78%
6 months+18.78%
Current year+7.34%
1 week 234
Extreme 234
236
1 month 226
Extreme 226
240
Current year 183
Extreme 183
258
1 year 183
Extreme 183
258
3 years 157
Extreme 157
258
5 years 157
Extreme 157
332
10 years 114
Extreme 114
332
Manager TitleAgeSince
Chief Executive Officer 69 30/09/2011
Director TitleAgeSince
Chairman 78 30/09/2011
Director/Board Member 73 24/04/2014
Director/Board Member 68 16/10/2017
Change 5-day change 1-year change 3-year change Capi.($)
+0.86%-1.68%+17.00%+25.81% 13Cr
+3.24%+3.42%+143.22%+976.75% 6.89TCr
-1.83%-0.79%+14.42%+45.61% 4.34TCr
+0.78%+9.51%-3.73%+81.69% 3.08TCr
-0.94%+3.03%+25.09%+101.41% 3.06TCr
-0.44%+1.34%+6.82%+12.07% 2.9TCr
-0.45%-5.14%-8.47%+40.02% 2.68TCr
-0.68%+4.29%+22.38%+29.52% 2.2TCr
-0.17%+4.72%-1.47%+23.54% 1.99TCr
0.00%+4.46%-28.40%-62.58% 1.97TCr
Average +0.06%+5.26%+18.69%+127.38% 3TCr
Weighted average by Cap. +0.36%+5.46%+37.84%+261.67%

Financials

2024 2025
Net sales 20Cr 3.01Cr 2.7Cr 2.49Cr 2.26Cr 4.27Cr 282.14Cr 4.39Cr 30Cr 12Cr 151.16Cr 11Cr 11Cr 477.85Cr 20Cr 3.05Cr 2.73Cr 2.52Cr 2.29Cr 4.33Cr 285.58Cr 4.45Cr 30Cr 12Cr 153.01Cr 11Cr 11Cr 483.69Cr
Net income 5.96Cr 88.96L 79.78L 73.53L 66.77L 1.26Cr 83Cr 1.3Cr 8.8Cr 3.51Cr 45Cr 3.34Cr 3.27Cr 141.27Cr 4.51Cr 67.22L 60.28L 55.55L 50.45L 95.48L 63Cr 98.15L 6.65Cr 2.65Cr 34Cr 2.52Cr 2.47Cr 106.74Cr
Net Debt 182.08Cr 27Cr 24Cr 22Cr 20Cr 39Cr 2.55TCr 40Cr 268.73Cr 107.07Cr 1.36TCr 101.91Cr 100Cr 4.31TCr 220.96Cr 33Cr 30Cr 27Cr 25Cr 47Cr 3.09TCr 48Cr 326.11Cr 129.93Cr 1.66TCr 123.67Cr 121.05Cr 5.23TCr
Projected Income Statement - Annual - Prime Office A/S
Logo Prime Office A/S
Prime Office A/S is a Denmark-based company, which is engaged in the real estate sector. The Company focuses on the management and long-term investment in office premises located in Germany, mainly in cities with the number of inhabitants above 200,000. The Company’s property portfolio comprises four projects: Am Kohlmarkt 7-15 in Luebeck, Hamburger Chaussee 8 in Kiel, Heiligengeistkamp 4a in Luebeck, as well as Walkerdamm 1/Hopfenstrasse 71 in Kiel. Furthermore, the Company operates through one direct and wholly owned subsidiary, PO Holding Germany GmbH, as well as through a number of indirect subsidiaries, such as MC Immobilieninvest II GmbH, PO Kohlmarkt GmbH, PO Walkerdamm GmbH and Office-kamp Immobilien GmbH. Also, it possesses a majority stake in MC Property Fund Hamburg GmbH.
Employees
6
Date Price Change Volume
10/26/10 DKK 234.00 +0.86% 378
04/26/04 DKK 232.00 -2.52% 790
03/26/03 DKK 238.00 +1.71% 360
  1. Stock Market
  2. Stocks
  3. PRIMOF Stock