Financials Praemia Healthcare

Equities

IS

FR0014005H99

Real-time Euronext Paris 06:04:35 15/10/2021 am IST 5-day change 1st Jan Change
0.01 EUR -.--% Intraday chart for Praemia Healthcare -.--% -.--%

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 214.9 241 269.5 284.7 298 355.2
EBITDA 1 200.4 223.4 249 263.5 272.3 290.6
EBIT 1 102.9 115.6 135.1 145.1 272 289.5
Operating Margin 47.88% 47.97% 50.13% 50.97% 91.28% 81.5%
Earnings before Tax (EBT) 1 72.8 66.3 92 82.9 491.9 384
Net income 1 71.1 64.8 89.3 80 490.7 378.4
Net margin 33.09% 26.89% 33.14% 28.1% 164.66% 106.53%
EPS 2 2.178 1.843 2.407 2.133 12.92 9.590
Free Cash Flow - 28.02 -45.71 45.99 -147 -27.91
FCF margin - 11.63% -16.96% 16.15% -49.34% -7.86%
FCF Conversion (EBITDA) - 12.54% - 17.45% - -
FCF Conversion (Net income) - 43.25% - 57.48% - -
Dividend per Share 2 3.880 4.340 4.580 5.100 5.320 5.450
Announcement Date 17/02/20 17/02/20 17/02/20 22/02/21 21/02/22 01/03/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,316 1,420 1,689 1,845 2,066 2,085
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.564 x 6.354 x 6.784 x 7.002 x 7.586 x 7.175 x
Free Cash Flow - 28 -45.7 46 -147 -27.9
ROE (net income / shareholders' equity) - 3.95% 5.24% 4.76% 13.7% 9.52%
ROA (Net income/ Total Assets) - 2.32% 2.35% 2.28% 2.89% 2.84%
Assets 1 - 2,795 3,795 3,514 17,005 13,339
Book Value Per Share 2 48.90 47.90 45.80 43.20 95.30 102.0
Cash Flow per Share 2 0.1300 2.160 11.30 12.40 2.060 9.170
Capex 1 271 133 231 135 295 177
Capex / Sales 125.87% 55.35% 85.86% 47.28% 98.86% 49.83%
Announcement Date 17/02/20 17/02/20 17/02/20 22/02/21 21/02/22 01/03/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IS Stock
  4. Financials Praemia Healthcare