Stock PIGL POWER & INSTRUMENTAL (GUJARAT) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Power & Instrumental (Gujarat) Limited

Equities

PIGL

INE557Z01018

Construction & Engineering

Delayed NSE India S.E.
Other stock markets
 11:14:56 27/06/2024 am IST 		5-day change 1st Jan Change
80.38 INR +1.95% Intraday chart for Power & Instrumental (Gujarat) Limited -2.14% +53.69%
30/05 Power & Instrumental Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
30/05 Power & Instrumental Limited Recommends Final Dividend the Financial Year Ended 31st March, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 108.8 59.87 281.8 293 514.2
Enterprise Value (EV) 1 195.8 114.9 440.6 508.5 830.3
P/E ratio 3.55 x 2 x 8.15 x 9.7 x 18.1 x
Yield - - - - 0.33%
Capitalization / Revenue 0.12 x 0.07 x 0.33 x 0.32 x 0.55 x
EV / Revenue 0.22 x 0.13 x 0.51 x 0.56 x 0.88 x
EV / EBITDA 2.61 x 1.35 x 5.61 x 6.72 x 11.1 x
EV / FCF -205 x 1.83 x -5.17 x -4.57 x -21.1 x
FCF Yield -0.49% 54.6% -19.3% -21.9% -4.75%
Price to Book 0.46 x 0.23 x 0.95 x 0.95 x 1.67 x
Nbr of stocks (in thousands) 7,044 7,044 7,044 7,044 8,584
Reference price 2 15.45 8.500 40.00 41.60 59.90
Announcement Date 07/09/19 05/12/20 04/09/21 29/08/22 08/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 727.1 878.5 890.1 858.8 912.8 942.7
EBITDA 1 61.4 74.94 85.39 78.58 75.7 74.9
EBIT 1 57.93 71.38 82.34 76.22 72.3 72.6
Operating Margin 7.97% 8.12% 9.25% 8.87% 7.92% 7.7%
Earnings before Tax (EBT) 1 29.5 41.3 41.92 46.48 49.6 49.2
Net income 1 19.79 30.74 30.02 34.58 36.8 36.1
Net margin 2.72% 3.5% 3.37% 4.03% 4.03% 3.83%
EPS 2 3.820 4.350 4.240 4.910 4.287 3.310
Free Cash Flow 1 41.55 -0.9552 62.73 -85.23 -111.2 -39.44
FCF margin 5.71% -0.11% 7.05% -9.92% -12.19% -4.18%
FCF Conversion (EBITDA) 67.66% - 73.46% - - -
FCF Conversion (Net income) 209.97% - 208.94% - - -
Dividend per Share - - - - - 0.2000
Announcement Date 07/09/19 07/09/19 05/12/20 04/09/21 29/08/22 08/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 127 87 55 159 216 316
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.063 x 1.161 x 0.6443 x 2.021 x 2.847 x 4.22 x
Free Cash Flow 1 41.5 -0.96 62.7 -85.2 -111 -39.4
ROE (net income / shareholders' equity) 14.9% 16.1% 12% 12.3% 10.9% 8.83%
ROA (Net income/ Total Assets) 7.23% 7.25% 7.88% 7.87% 5.59% 4.46%
Assets 1 273.6 424 381.1 439.4 658.3 809.1
Book Value Per Share 2 28.20 33.60 37.30 42.30 43.90 35.90
Cash Flow per Share 2 7.630 9.410 7.950 8.890 8.060 0.1900
Capex 1 1.61 5.22 0.32 3.78 3.6 2.7
Capex / Sales 0.22% 0.59% 0.04% 0.44% 0.39% 0.29%
Announcement Date 07/09/19 07/09/19 05/12/20 04/09/21 29/08/22 08/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
POWER & INSTRUMENTAL (GUJARAT) LIMITED Stock Power & Instrumental (Gujarat) Limited
+53.69% 11.92M
VINCI Stock VINCI
-11.04% 61.25B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+1.36% 59.31B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+23.53% 39.02B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.51% 31.28B
FERROVIAL SE Stock Ferrovial SE
+10.72% 28.54B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.38% 20.54B
WSP GLOBAL INC. Stock WSP Global Inc.
+13.56% 19.2B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+71.06% 17.32B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+34.48% 17.04B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. PIGL Stock
  4. Financials Power & Instrumental (Gujarat) Limited