End-of-day quote
HANOI S.E.
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
31,200
VND
|
+0.32%
|
|
-0.95%
|
-14.99%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17,28,508
|
15,67,716
|
17,68,706
|
47,43,347
|
40,11,746
|
29,50,523
|
Enterprise Value (EV)
1 |
17,37,476
|
15,67,716
|
14,70,687
|
45,90,838
|
37,72,023
|
23,04,612
|
P/E ratio
|
111
x
|
14.1
x
|
7.67
x
|
19.4
x
|
-11.5
x
|
11.7
x
|
Yield
|
3.72%
|
5.13%
|
4.55%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.48
x
|
0.27
x
|
0.35
x
|
0.92
x
|
0.76
x
|
0.58
x
|
EV / Revenue
|
0.48
x
|
0.27
x
|
0.29
x
|
0.89
x
|
0.71
x
|
0.45
x
|
EV / EBITDA
|
21.1
x
|
10.2
x
|
4.17
x
|
12.4
x
|
-12.7
x
|
6.42
x
|
EV / FCF
|
10
x
|
-
|
2.48
x
|
-17.3
x
|
-20.4
x
|
4.14
x
|
FCF Yield
|
9.98%
|
-
|
40.3%
|
-5.76%
|
-4.9%
|
24.2%
|
Price to Book
|
0.95
x
|
-
|
0.88
x
|
2.18
x
|
2.22
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
80,396
|
80,396
|
80,396
|
80,396
|
80,396
|
80,396
|
Reference price
2 |
21,500
|
19,500
|
22,000
|
59,000
|
49,900
|
36,700
|
Announcement Date
|
03/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
03/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
35,93,882
|
58,76,169
|
49,90,126
|
51,60,751
|
52,96,460
|
51,14,861
|
EBITDA
1 |
82,443
|
1,53,091
|
3,53,025
|
3,70,197
|
-2,97,037
|
3,58,865
|
EBIT
1 |
62,852
|
1,36,220
|
3,35,757
|
3,46,267
|
-3,22,415
|
3,32,214
|
Operating Margin
|
1.75%
|
2.32%
|
6.73%
|
6.71%
|
-6.09%
|
6.5%
|
Earnings before Tax (EBT)
1 |
23,968
|
1,36,220
|
2,94,095
|
3,28,004
|
-3,43,574
|
3,19,758
|
Net income
1 |
16,972
|
1,10,990
|
2,40,096
|
2,57,367
|
-3,47,395
|
2,52,788
|
Net margin
|
0.47%
|
1.89%
|
4.81%
|
4.99%
|
-6.56%
|
4.94%
|
EPS
2 |
192.8
|
1,381
|
2,867
|
3,041
|
-4,321
|
3,144
|
Free Cash Flow
1 |
1,73,353
|
-
|
5,92,091
|
-2,64,657
|
-1,84,765
|
5,56,953
|
FCF margin
|
4.82%
|
-
|
11.87%
|
-5.13%
|
-3.49%
|
10.89%
|
FCF Conversion (EBITDA)
|
210.27%
|
-
|
167.72%
|
-
|
-
|
155.2%
|
FCF Conversion (Net income)
|
1,021.43%
|
-
|
246.61%
|
-
|
-
|
220.32%
|
Dividend per Share
2 |
800.0
|
1,000
|
1,000
|
-
|
-
|
-
|
Announcement Date
|
03/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
03/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
8,968
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
2,98,019
|
1,52,509
|
2,39,723
|
6,45,910
|
Leverage (Debt/EBITDA)
|
0.1088
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,73,353
|
-
|
5,92,091
|
-2,64,657
|
-1,84,765
|
5,56,953
|
ROE (net income / shareholders' equity)
|
0.91%
|
6.06%
|
12.3%
|
12.3%
|
-17.4%
|
13%
|
ROA (Net income/ Total Assets)
|
0.68%
|
1.25%
|
2.73%
|
2.65%
|
-2.38%
|
2.5%
|
Assets
1 |
24,86,308
|
88,44,529
|
87,99,575
|
97,11,239
|
1,46,01,930
|
1,01,01,432
|
Book Value Per Share
2 |
22,576
|
-
|
25,098
|
27,075
|
22,484
|
25,626
|
Cash Flow per Share
2 |
1,550
|
-
|
3,707
|
1,897
|
2,982
|
8,763
|
Capex
1 |
48,898
|
-
|
52,468
|
91,604
|
1,34,010
|
10,487
|
Capex / Sales
|
1.36%
|
-
|
1.05%
|
1.78%
|
2.53%
|
0.21%
|
Announcement Date
|
03/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
03/04/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.99% | 9.82Cr | | +39.44% | 6.25TCr | | +16.22% | 5.24TCr | | +15.08% | 4.91TCr | | +20.79% | 4.39TCr | | +33.01% | 3.66TCr | | +12.00% | 2.96TCr | | +50.22% | 2.83TCr | | +27.32% | 2.57TCr | | +2.20% | 2.19TCr |
Other Property & Casualty Insurance
|