Stock 8011 POLYARD PETROLEUM INTERNATIONAL GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Polyard Petroleum International Group Limited

Equities

8011

KYG7159B1775

Oil Related Services and Equipment

Market Closed - Hong Kong S.E.
Other stock markets
 01:38:26 31/03/2023 pm IST 		5-day change 1st Jan Change
0.159 HKD +7.43% Intraday chart for Polyard Petroleum International Group Limited -.--% -.--%
2023 Polyard Petroleum International Group Limited and Longyuan Power Overseas Investment Co., Ltd. Enter into Development Agreement CI
2023 Polyard Petroleum International Group Limited Announces Resignation of Chan Shiu Chung as Independent Non-Executive Director and Member of Remuneration Committee CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1,028 455.3 329 367.2 392.4 606.2
Enterprise Value (EV) 1 1,170 646.5 550.5 596.4 541.4 731.1
P/E ratio -19.4 x -14.2 x -8.06 x -4.14 x -14.6 x 8.1 x
Yield - - - - - -
Capitalization / Revenue 12,240 x 357 x 174 x 617 x 837 x 2,296 x
EV / Revenue 13,927 x 507 x 290 x 1,002 x 1,154 x 2,769 x
EV / EBITDA -32 x -24.5 x -22.9 x -34.6 x -36.2 x -76.8 x
EV / FCF -49.2 x -23.4 x -54.2 x 1,124 x -30.2 x -70.1 x
FCF Yield -2.03% -4.27% -1.84% 0.09% -3.31% -1.43%
Price to Book 6.24 x 3.39 x 3.54 x 90.7 x 5.13 x 2.6 x
Nbr of stocks (in thousands) 29,37,538 29,37,538 29,37,538 29,37,538 33,54,204 38,36,982
Reference price 2 0.3500 0.1550 0.1120 0.1250 0.1170 0.1580
Announcement Date 29/03/17 19/12/18 09/01/20 22/06/20 30/05/21 03/07/22
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.084 1.275 1.896 0.595 0.469 0.264
EBITDA 1 -36.61 -26.4 -24.06 -17.22 -14.97 -9.526
EBIT 1 -62.48 -27.42 -24.51 -17.46 -15.1 -9.536
Operating Margin -74,377.38% -2,150.2% -1,292.56% -2,935.13% -3,219.62% -3,612.12%
Earnings before Tax (EBT) 1 -22.5 -25.69 -41.08 -120.7 -18.64 133
Net income 1 -51.69 -31.99 -40.69 -88.61 -25.07 74.47
Net margin -61,540.48% -2,509.18% -2,146.31% -14,892.61% -5,345.2% 28,209.09%
EPS 2 -0.0180 -0.0109 -0.0139 -0.0302 -0.008003 0.0195
Free Cash Flow 1 -23.79 -27.62 -10.16 0.5306 -17.92 -10.43
FCF margin -28,321.13% -2,166.57% -535.61% 89.18% -3,820.42% -3,951.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/03/17 19/12/18 09/01/20 22/06/20 30/05/21 03/07/22
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 142 191 222 229 149 125
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -3.871 x -7.244 x -9.205 x -13.31 x -9.946 x -13.11 x
Free Cash Flow 1 -23.8 -27.6 -10.2 0.53 -17.9 -10.4
ROE (net income / shareholders' equity) -11.7% -12.8% -25% -146% -30.4% 62.9%
ROA (Net income/ Total Assets) -12.1% -4.43% -3.8% -3.03% -2.9% -1.35%
Assets 1 427.4 722.8 1,070 2,921 863.6 -5,530
Book Value Per Share 2 0.0600 0.0500 0.0300 0 0.0200 0.0600
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.54 0.02 0.02 0.02 0.03 0.09
Capex / Sales 641.67% 1.49% 0.84% 4.03% 7.25% 33.33%
Announcement Date 29/03/17 19/12/18 09/01/20 22/06/20 30/05/21 03/07/22
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Oil Related - Surveying & Mapping Services

1st Jan change Capi.
POLYARD PETROLEUM INTERNATIONAL GROUP LIMITED Stock Polyard Petroleum International Group Limited
-.--% 78.09M
PGS ASA Stock PGS ASA
-7.80% 688M
PULSE SEISMIC INC. Stock Pulse Seismic Inc.
+19.35% 86.85M
PT ATLANTIS SUBSEA INDONESIA TBK Stock PT Atlantis Subsea Indonesia Tbk
0.00% 54.69M
Oil Related - Surveying & Mapping Services
  1. Stock Market
  2. Equities
  3. 8011 Stock
  4. Financials Polyard Petroleum International Group Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW