Valuation: PlayWay S.A.

Market Cap 166.65Cr 42Cr 38Cr 35Cr 32Cr 59Cr 4.01TCr 60Cr 415.14Cr 2.11TCr 158.59Cr 155.22Cr 6.66TCr P/E 2024
10.8x
P/E 2025 24.2x
Enterprise Value 144.12Cr 37Cr 33Cr 30Cr 27Cr 51Cr 3.47TCr 52Cr 359.02Cr 1.83TCr 137.15Cr 134.23Cr 5.76TCr EV / Sales 2024
5.08x
EV / Sales 2025 4.89x
Free-Float
18%
Yield 2024
8.13%
Yield 2025 6.79%
1 week+0.60%
1 month+5.49%
3 months+2.88%
6 months+2.46%
Current year-2.34%
1 week 247
Extreme 247
253
1 month 233
Extreme 233
256
Current year 226.5
Extreme 226.5
284
1 year 226.5
Extreme 226.5
284
3 years 226.5
Extreme 226.5
397.5
5 years 226.5
Extreme 226.5
475
10 years 41.11
Extreme 41.11
689
Manager TitleAgeSince
Chief Executive Officer 49 20/04/2011
Chief Operating Officer 40 -
Corporate Officer/Principal - -
Director TitleAgeSince
Director/Board Member 40 01/01/2016
Director/Board Member 41 -
Chairman - -
Date Insider Type Main position Quantity % Market Cap. Importance
06/10/25 Free

Chief Executive Officer

66,000 1.0000%
22/08/23 Don

Chief Executive Officer

27,00,000 40.9091%
22/08/23 Don

Chief Executive Officer

27,00,000 40.9091%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%+0.60%-6.72%-27.54% 42Cr
-1.55%-0.50%+0.79%+54.36% 3,87600Cr
-6.27%-6.42%-8.16%+1,143.99% 44TCr
-6.37%+3.57%-50.24%+26.37% 40TCr
-3.86%-3.86%+66.12%+201.10% 30TCr
+1.12%-1.47%-5.88%+66.68% 27TCr
-4.10%-2.77%+84.48%+466.68% 26TCr
-4.15%-33.87%-42.82%-9.67% 11TCr
-2.17%-24.40%+57.45%+138.03% 10TCr
+0.85%-5.15%-26.47%-52.97% 9.74TCr
Average -2.65%-7.24%+6.85%+200.70% 58.5TCr
Weighted average by Cap. -2.36%-2.10%+3.07%+159.51%

Financials

2024 2025
Net sales 31Cr 7.82Cr 7Cr 6.44Cr 5.83Cr 11Cr 742.23Cr 11Cr 77Cr 390.44Cr 29Cr 29Cr 1.23TCr 30Cr 7.6Cr 6.81Cr 6.26Cr 5.67Cr 11Cr 721.68Cr 11Cr 75Cr 379.62Cr 29Cr 28Cr 1.2TCr
Net income 17Cr 4.32Cr 3.87Cr 3.56Cr 3.22Cr 6.02Cr 409.78Cr 6.13Cr 42Cr 215.55Cr 16Cr 16Cr 679.78Cr 6.99Cr 1.77Cr 1.59Cr 1.46Cr 1.32Cr 2.47Cr 168.31Cr 2.52Cr 17Cr 89Cr 6.65Cr 6.51Cr 279.21Cr
Net Debt -26Cr -6.7Cr -6Cr -5.52Cr -5Cr -9.35Cr -636.62Cr -9.53Cr -66Cr -334.88Cr -25Cr -25Cr -1.06TCr -23Cr -5.71Cr -5.12Cr -4.71Cr -4.26Cr -7.97Cr -542.42Cr -8.12Cr -56Cr -285.33Cr -21Cr -21Cr -899.82Cr
Projected Income Statement - Annual - PlayWay S.A.
Logo PlayWay S.A.
Playway SA is a Poland-based company engaged in the computer games development. The Company’s activities are divided into two business segments: Computer games and Mobile games. The Computer games division focuses on creating and distributing games for Windows and Mac operating systems. Its game titles include Hard West, Car Mechanic Simulator, Professional Farmer 2014 and Ancient Space, among others. The Mobile games division produces and publishes games, such as Car Mechanic Simulator 2014 Mobile, Cook It Up and Diner Mania, for mobile devices with Android and iOS operating systems. In addition, it develops games for consoles, including PlayStation (PS) and Xbox. The Company distributes its products mainly through online platforms, such as Steam, App Store and Google Play. The Company controls a number of subsidiaries, such as CreativeForge Games SA, Madmind Studio Sp z oo, Atomic Jelly Sp z oo and Fishing Games Sp z oo.
Employees
-
Date Price Change Volume
30/26/30 PLN 250.00 -.--% 3,086
29/26/29 PLN 250.00 -.--% 1,947
28/26/28 PLN 250.00 -.--% 2,003
27/26/27 PLN 250.00 -.--% 2,331
26/26/26 PLN 250.00 +0.60% 1,109
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
250.00PLN
Average target price
273.00PLN
Spread / Average Target
+9.20%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - PlayWay S.A.