Market Closed -
Australian S.E.
11:40:42 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.07
AUD
|
-5.31%
|
|
+0.47%
|
-19.55%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,829
|
2,169
|
2,845
|
1,008
|
999.5
|
604
|
-
|
-
|
Enterprise Value (EV)
1 |
2,716
|
2,023
|
2,709
|
835.8
|
816.7
|
443.5
|
442.6
|
442.6
|
P/E ratio
|
17.9
x
|
13.9
x
|
17.5
x
|
9.98
x
|
12.4
x
|
10.3
x
|
11.6
x
|
12.5
x
|
Yield
|
5.57%
|
6.43%
|
4.89%
|
9.77%
|
8.05%
|
10.1%
|
8.37%
|
8.13%
|
Capitalization / Revenue
|
9.58
x
|
7.61
x
|
10.6
x
|
3.99
x
|
4.93
x
|
3.43
x
|
3.98
x
|
4.07
x
|
EV / Revenue
|
9.2
x
|
7.1
x
|
10.1
x
|
3.31
x
|
4.03
x
|
2.52
x
|
2.92
x
|
2.98
x
|
EV / EBITDA
|
12.4
x
|
9.53
x
|
11.4
x
|
4.92
x
|
7.77
x
|
5.42
x
|
6.42
x
|
7.07
x
|
EV / FCF
|
16.5
x
|
14.4
x
|
19.3
x
|
6.83
x
|
9.84
x
|
6.39
x
|
8.33
x
|
9.52
x
|
FCF Yield
|
6.07%
|
6.94%
|
5.19%
|
14.6%
|
10.2%
|
15.7%
|
12%
|
10.5%
|
Price to Book
|
8.82
x
|
6.91
x
|
8.31
x
|
3.08
x
|
3.05
x
|
1.94
x
|
1.93
x
|
1.93
x
|
Nbr of stocks (in thousands)
|
5,83,207
|
5,81,583
|
5,79,482
|
5,79,222
|
5,74,406
|
5,64,478
|
-
|
-
|
Reference price
2 |
4.850
|
3.730
|
4.910
|
1.740
|
1.740
|
1.070
|
1.070
|
1.070
|
Announcement Date
|
20/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
295.2
|
285
|
269.2
|
252.7
|
202.7
|
176.1
|
151.8
|
148.4
|
EBITDA
1 |
219.5
|
212.2
|
237.1
|
169.8
|
105.2
|
81.88
|
68.9
|
62.57
|
EBIT
1 |
218.8
|
208.4
|
233.9
|
146.9
|
116.9
|
78.96
|
65.6
|
60.45
|
Operating Margin
|
74.11%
|
73.14%
|
86.86%
|
58.13%
|
57.67%
|
44.83%
|
43.22%
|
40.73%
|
Earnings before Tax (EBT)
1 |
222.9
|
220.8
|
234.2
|
146.7
|
116.8
|
93.26
|
76.14
|
71.81
|
Net income
1 |
157.7
|
155.6
|
163.3
|
101.5
|
80.85
|
59.88
|
54.22
|
51
|
Net margin
|
53.4%
|
54.6%
|
60.64%
|
40.17%
|
39.89%
|
34%
|
35.73%
|
34.36%
|
EPS
2 |
0.2703
|
0.2676
|
0.2800
|
0.1743
|
0.1399
|
0.1036
|
0.0923
|
0.0859
|
Free Cash Flow
1 |
165
|
140.4
|
140.5
|
122.4
|
82.99
|
69.44
|
53.14
|
46.47
|
FCF margin
|
55.88%
|
49.28%
|
52.17%
|
48.46%
|
40.95%
|
39.43%
|
35.01%
|
31.31%
|
FCF Conversion (EBITDA)
|
75.14%
|
66.17%
|
59.25%
|
72.1%
|
78.92%
|
84.81%
|
77.12%
|
74.27%
|
FCF Conversion (Net income)
|
104.64%
|
90.24%
|
86.04%
|
120.64%
|
102.65%
|
115.96%
|
98%
|
91.13%
|
Dividend per Share
2 |
0.2700
|
0.2400
|
0.2400
|
0.1700
|
0.1400
|
0.1080
|
0.0896
|
0.0870
|
Announcement Date
|
20/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
153.6
|
140.1
|
130.9
|
138.3
|
133.6
|
119.1
|
99.26
|
103.4
|
84.27
|
77.16
|
75.2
|
73.72
|
-
|
EBITDA
1 |
106.8
|
105.4
|
95.55
|
106.4
|
92.12
|
77.69
|
52.61
|
52.55
|
36.8
|
36.8
|
38.2
|
-
|
-
|
EBIT
1 |
104.3
|
104.1
|
93.35
|
104.8
|
90.67
|
61.33
|
54.11
|
62.76
|
24.66
|
30.06
|
33.41
|
31.89
|
-
|
Operating Margin
|
67.9%
|
74.34%
|
71.29%
|
75.8%
|
67.87%
|
51.51%
|
54.52%
|
60.7%
|
29.27%
|
38.96%
|
44.43%
|
43.25%
|
-
|
Earnings before Tax (EBT)
1 |
113
|
107.8
|
129.3
|
104.9
|
85.46
|
61.26
|
54.05
|
62.72
|
41.43
|
36.5
|
41.71
|
37.23
|
37.7
|
Net income
1 |
79.1
|
76.54
|
90.42
|
72.84
|
59.97
|
41.52
|
37.56
|
43.29
|
21.34
|
31.6
|
32.9
|
30.5
|
-
|
Net margin
|
51.5%
|
54.64%
|
69.06%
|
52.67%
|
44.88%
|
34.88%
|
37.84%
|
41.87%
|
25.32%
|
40.95%
|
43.75%
|
41.37%
|
-
|
EPS
2 |
0.1360
|
0.1316
|
0.1550
|
0.1250
|
0.1036
|
0.0717
|
0.0643
|
0.0756
|
0.0337
|
0.0420
|
0.0480
|
0.0400
|
-
|
Dividend per Share
2 |
0.1300
|
0.1100
|
0.1200
|
0.1200
|
0.1000
|
0.0700
|
0.0700
|
0.0700
|
0.0400
|
0.0450
|
0.0500
|
0.0500
|
-
|
Announcement Date
|
21/02/20
|
26/08/20
|
23/02/21
|
25/08/21
|
23/02/22
|
24/08/22
|
22/02/23
|
23/08/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
113
|
146
|
136
|
172
|
183
|
160
|
161
|
161
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
165
|
140
|
140
|
122
|
83
|
69.4
|
53.1
|
46.5
|
ROE (net income / shareholders' equity)
|
48%
|
48.6%
|
49.4%
|
30.5%
|
24.8%
|
19%
|
16.8%
|
15.6%
|
ROA (Net income/ Total Assets)
|
39.9%
|
44.5%
|
44.3%
|
27.7%
|
23.1%
|
18.9%
|
16%
|
16.7%
|
Assets
1 |
394.7
|
349.7
|
368.8
|
366
|
350.3
|
316.5
|
339.6
|
306.3
|
Book Value Per Share
2 |
0.5500
|
0.5400
|
0.5900
|
0.5600
|
0.5700
|
0.5500
|
0.5500
|
0.5500
|
Cash Flow per Share
2 |
0.2900
|
0.2500
|
0.2400
|
0.2100
|
0.1400
|
0.1300
|
0.1000
|
0.0900
|
Capex
1 |
1.37
|
2.26
|
0.04
|
0.22
|
0.36
|
1.17
|
1.46
|
1.61
|
Capex / Sales
|
0.46%
|
0.79%
|
0.02%
|
0.09%
|
0.18%
|
0.66%
|
0.96%
|
1.08%
|
Announcement Date
|
20/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
1.07
AUD Average target price
1.101
AUD Spread / Average Target +2.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.55% | 394M | | +4.75% | 8.74B | | +13.83% | 3.48B | | -36.31% | 2.96B | | +13.29% | 2.52B | | +14.51% | 2.39B | | +42.63% | 2.17B | | +17.41% | 1.49B | | +12.44% | 1.49B | | +9.13% | 1.42B |
Wealth Management
|