Valuation: PJSC LSR Group

Market Cap 5.63TCr 68Cr 61Cr 56Cr 51Cr 96Cr 6.46TCr 97Cr 674.86Cr 265.12Cr 3.38TCr 255.74Cr 250.43Cr 11TCr P/E 2024
1.93x
P/E 2025 5.08x
Enterprise Value 39TCr 475.99Cr 423.67Cr 392.66Cr 355.81Cr 668.7Cr 45TCr 679.9Cr 4.71TCr 1.85TCr 24TCr 1.79TCr 1.75TCr 75TCr EV / Sales 2024
1.18x
EV / Sales 2025 1.56x
Free-Float
96.87%
Yield 2024
14.3%
Yield 2025 14.3%
Manager TitleAgeSince
Chief Executive Officer 55 28/06/2019
Director of Finance/CFO 50 06/04/2012
Corporate Officer/Principal 72 01/01/2016
Director TitleAgeSince
Chairman 55 29/08/2018
Chairman 55 01/01/2010
Director/Board Member 50 11/04/2022
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 70Cr
+3.59%+3.48%-8.84%+39.25% 3.92TCr
+3.27%+2.64%-7.09%+64.44% 2.15TCr
+3.66%+4.98%-37.50%-24.22% 1.87TCr
-0.57%+3.75%-13.29%+14.43% 1.79TCr
+2.57%+3.11%-22.18%+8.92% 1.59TCr
+0.23%+1.66%+2.97%+20.81% 1.4TCr
+3.34%+2.15%-0.16%+97.32% 1.25TCr
+0.22%+0.87%-7.90%+27.33% 652.23Cr
+0.01%-.--%-.--%-.--% 630.5Cr
Average +1.63%+2.09%-10.44%+27.59% 1.69TCr
Weighted average by Cap. +2.33%+2.43%-11.82%+29.87%

Financials

2024 2025
Net sales 24TCr 289.51Cr 257.69Cr 238.83Cr 216.42Cr 406.72Cr 27TCr 413.53Cr 2.87TCr 1.13TCr 14TCr 1.09TCr 1.06TCr 46TCr 25TCr 305.06Cr 271.53Cr 251.65Cr 228.04Cr 428.57Cr 29TCr 435.74Cr 3.02TCr 1.19TCr 15TCr 1.14TCr 1.12TCr 48TCr
Net income 2.86TCr 35Cr 31Cr 29Cr 26Cr 49Cr 3.28TCr 49Cr 342.65Cr 134.61Cr 1.72TCr 129.84Cr 127.15Cr 5.47TCr 1.08TCr 13Cr 12Cr 11Cr 9.75Cr 18Cr 1.24TCr 19Cr 129.17Cr 51Cr 646.92Cr 49Cr 48Cr 2.06TCr
Net Debt 22TCr 272.22Cr 242.31Cr 224.57Cr 203.49Cr 382.44Cr 26TCr 388.84Cr 2.69TCr 1.06TCr 13TCr 1.02TCr 999.93Cr 43TCr 34TCr 407.81Cr 362.99Cr 336.42Cr 304.85Cr 572.92Cr 39TCr 582.51Cr 4.04TCr 1.59TCr 20TCr 1.53TCr 1.5TCr 64TCr
Projected Income Statement - Annual - PJSC LSR Group
Logo PJSC LSR Group
PJSC LSR Group is one of Russia's leading real estate and building and public works groups. Net sales break down by activity as follows: - development, construction under contract and sale of real estate properties (78.4%) : primarily residential and commercial properties; - fabrication of construction materials (15.9%): sand (6.2 million m3 sold in 2021), crushed granite (6.7 million m3 sold), aerated concrete (2 million m3 sold), ready-mixed concrete (0.9 million m3 sold) and bricks (308 million units sold); - other (5.7%): primarily construction material transportation services and construction equipment management.
Employees
-