Market Closed -
Bombay S.E.
03:45:15 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
3,747
INR
|
-0.73%
|
|
+1.02%
|
+6.68%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,42,351
|
1,61,524
|
3,42,056
|
4,27,753
|
4,59,097
|
5,68,359
|
-
|
-
|
Enterprise Value (EV)
1 |
1,40,439
|
1,63,934
|
3,21,356
|
4,07,782
|
4,26,825
|
5,40,518
|
5,34,144
|
5,25,196
|
P/E ratio
|
34.7
x
|
35.4
x
|
45.2
x
|
50.7
x
|
37.4
x
|
35.4
x
|
31.7
x
|
28.1
x
|
Yield
|
0.39%
|
0.34%
|
0.22%
|
0.21%
|
0.33%
|
0.31%
|
0.33%
|
0.36%
|
Capitalization / Revenue
|
5.01
x
|
4.8
x
|
7.47
x
|
8.07
x
|
7.07
x
|
7.27
x
|
6.25
x
|
5.4
x
|
EV / Revenue
|
4.94
x
|
4.87
x
|
7.02
x
|
7.69
x
|
6.57
x
|
6.91
x
|
5.87
x
|
4.99
x
|
EV / EBITDA
|
24.4
x
|
22.8
x
|
31.7
x
|
35.7
x
|
27.7
x
|
27
x
|
23.5
x
|
20
x
|
EV / FCF
|
630
x
|
689
x
|
112
x
|
213
x
|
36.2
x
|
367
x
|
54.4
x
|
43.1
x
|
FCF Yield
|
0.16%
|
0.15%
|
0.89%
|
0.47%
|
2.76%
|
0.27%
|
1.84%
|
2.32%
|
Price to Book
|
6.23
x
|
6.16
x
|
6.41
x
|
6.99
x
|
6.39
x
|
6.58
x
|
5.6
x
|
4.77
x
|
Nbr of stocks (in thousands)
|
1,38,031
|
1,38,108
|
1,51,718
|
1,51,629
|
1,51,662
|
1,51,676
|
-
|
-
|
Reference price
2 |
1,031
|
1,170
|
2,255
|
2,821
|
3,027
|
3,747
|
3,747
|
3,747
|
Announcement Date
|
17/05/19
|
04/06/20
|
18/05/21
|
17/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
28,409
|
33,665
|
45,770
|
52,995
|
64,920
|
78,203
|
90,952
|
1,05,321
|
EBITDA
1 |
5,764
|
7,186
|
10,122
|
11,424
|
15,421
|
20,054
|
22,685
|
26,205
|
EBIT
1 |
5,429
|
5,819
|
8,374
|
9,406
|
13,156
|
17,247
|
19,283
|
22,106
|
Operating Margin
|
19.11%
|
17.29%
|
18.3%
|
17.75%
|
20.26%
|
22.05%
|
21.2%
|
20.99%
|
Earnings before Tax (EBT)
1 |
5,379
|
6,138
|
9,385
|
10,328
|
14,443
|
18,695
|
21,111
|
24,341
|
Net income
1 |
4,102
|
4,566
|
7,383
|
8,438
|
12,295
|
16,062
|
17,766
|
20,011
|
Net margin
|
14.44%
|
13.56%
|
16.13%
|
15.92%
|
18.94%
|
20.54%
|
19.53%
|
19%
|
EPS
2 |
29.73
|
33.08
|
49.89
|
55.63
|
81.04
|
105.9
|
118.2
|
133.6
|
Free Cash Flow
1 |
223
|
238
|
2,859
|
1,916
|
11,789
|
1,472
|
9,824
|
12,182
|
FCF margin
|
0.78%
|
0.71%
|
6.25%
|
3.62%
|
18.16%
|
1.88%
|
10.8%
|
11.57%
|
FCF Conversion (EBITDA)
|
3.87%
|
3.31%
|
28.25%
|
16.77%
|
76.45%
|
7.34%
|
43.31%
|
46.49%
|
FCF Conversion (Net income)
|
5.44%
|
5.21%
|
38.72%
|
22.71%
|
95.88%
|
9.17%
|
55.3%
|
60.87%
|
Dividend per Share
2 |
4.000
|
4.000
|
5.000
|
6.000
|
10.00
|
11.53
|
12.23
|
13.62
|
Announcement Date
|
17/05/19
|
04/06/20
|
18/05/21
|
17/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
22,178
|
11,621
|
11,971
|
11,938
|
13,542
|
13,563
|
13,952
|
15,432
|
17,700
|
16,132
|
15,656
|
19,104
|
21,303
|
18,948
|
20,163
|
-
|
EBITDA
1 |
5,140
|
2,753
|
2,274
|
2,489
|
2,920
|
2,965
|
3,050
|
3,456
|
4,319
|
4,151
|
3,428
|
4,678
|
5,269
|
4,765
|
5,016
|
10,586
|
EBIT
1 |
-
|
2,313
|
1,826
|
-
|
-
|
2,462
|
2,514
|
-
|
3,759
|
3,584
|
2,851
|
3,981
|
4,852
|
3,865
|
4,002
|
-
|
Operating Margin
|
-
|
19.9%
|
15.25%
|
-
|
-
|
18.15%
|
18.02%
|
-
|
21.24%
|
22.22%
|
18.21%
|
20.84%
|
22.78%
|
20.4%
|
19.85%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
2,636
|
2,223
|
-
|
2,666
|
2,692
|
2,693
|
3,140
|
3,977
|
4,002
|
3,325
|
4,454
|
4,998
|
4,362
|
4,802
|
-
|
Net income
1 |
-
|
1,954
|
1,798
|
1,872
|
2,296
|
2,226
|
2,044
|
2,624
|
3,348
|
3,518
|
2,806
|
3,829
|
4,217
|
3,649
|
3,967
|
-
|
Net margin
|
-
|
16.81%
|
15.02%
|
15.68%
|
16.95%
|
16.41%
|
14.65%
|
17%
|
18.92%
|
21.81%
|
17.92%
|
20.04%
|
19.79%
|
19.26%
|
19.67%
|
-
|
EPS
2 |
-
|
12.82
|
11.95
|
12.34
|
15.14
|
14.67
|
13.48
|
17.29
|
22.06
|
23.20
|
18.50
|
25.24
|
28.28
|
24.18
|
26.76
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/10/20
|
02/02/21
|
18/05/21
|
30/07/21
|
12/11/21
|
03/02/22
|
17/05/22
|
03/08/22
|
08/11/22
|
14/02/23
|
18/05/23
|
09/08/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
2,410
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,912
|
-
|
20,700
|
19,971
|
32,272
|
27,841
|
34,215
|
43,164
|
Leverage (Debt/EBITDA)
|
-
|
0.3354
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
223
|
238
|
2,859
|
1,916
|
11,789
|
1,472
|
9,824
|
12,182
|
ROE (net income / shareholders' equity)
|
19.5%
|
18.6%
|
18.5%
|
14.7%
|
18.5%
|
20.1%
|
18.5%
|
18%
|
ROA (Net income/ Total Assets)
|
-
|
12.4%
|
13.2%
|
11.4%
|
15.1%
|
17.3%
|
17.9%
|
16.4%
|
Assets
1 |
-
|
36,898
|
56,134
|
73,965
|
81,354
|
92,841
|
99,249
|
1,22,020
|
Book Value Per Share
2 |
166.0
|
190.0
|
351.0
|
404.0
|
474.0
|
569.0
|
669.0
|
786.0
|
Cash Flow per Share
2 |
-
|
50.60
|
49.00
|
34.90
|
98.80
|
106.0
|
118.0
|
138.0
|
Capex
1 |
3,685
|
6,743
|
4,390
|
3,371
|
3,225
|
13,109
|
8,156
|
8,063
|
Capex / Sales
|
12.97%
|
20.03%
|
9.59%
|
6.36%
|
4.97%
|
16.76%
|
8.97%
|
7.66%
|
Announcement Date
|
17/05/19
|
04/06/20
|
18/05/21
|
17/05/22
|
18/05/23
|
-
|
-
|
-
|
Last Close Price
3,775
INR Average target price
4,097
INR Spread / Average Target +8.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.68% | 6.87B | | +15.07% | 38.38B | | -.--% | 11.15B | | -5.28% | 7.3B | | -3.91% | 5.91B | | -10.60% | 5.6B | | -4.54% | 5.54B | | +33.14% | 5.19B | | -13.69% | 4.58B | | +20.21% | 4.49B |
Other Agricultural Chemicals
|