PETROLIMEX PETROCHEMICAL CORPORATION - Financials Petrolimex Petrochemical Corporation -
Equities
PLC
VN000000PLC5
Oil & Gas Refining and Marketing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28,200 VND | 0.00% |
|
+0.71% | -9.03% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,13,012 | 23,43,129 | 33,45,019 | 18,17,945 | 25,04,725 | 22,78,491 | - |
| Enterprise Value (EV) 1 | 9,13,012 | 23,43,129 | 33,45,019 | 18,17,945 | 25,04,725 | 22,78,491 | 22,78,491 |
| P/E ratio | 6.1 x | 15.8 x | 21.3 x | 13.6 x | 23.3 x | 15.7 x | - |
| Yield | - | 5.17% | 3.62% | - | - | - | - |
| Capitalization / Revenue | 0.15 x | 0.42 x | 0.49 x | 0.21 x | 0.31 x | 0.19 x | 0.24 x |
| EV / Revenue | 0.15 x | 0.42 x | 0.49 x | 0.21 x | 0.31 x | 0.19 x | 0.24 x |
| EV / EBITDA | - | 73,88,781 x | 84,56,070 x | - | - | - | - |
| EV / FCF | - | 54,84,864 x | - | - | - | - | - |
| FCF Yield | - | 0% | - | - | - | - | - |
| Price to Book | - | 1.86 x | 2.47 x | - | - | 1.77 x | 1.76 x |
| Nbr of stocks (in thousands) | 80,798 | 80,798 | 80,798 | 80,798 | 80,798 | 80,798 | - |
| Reference price 2 | 11,300 | 29,000 | 41,400 | 22,500 | 31,000 | 28,200 | 28,200 |
| Announcement Date | 31/01/20 | 29/01/21 | 26/01/22 | 03/02/23 | 30/01/24 | - | - |
1VND in Million2VND
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 61,60,039 | 56,08,415 | 68,66,614 | 86,00,983 | 79,60,654 | 1,17,31,000 | 96,15,000 |
| EBITDA | - | 3,17,120 | 3,95,576 | - | - | - | - |
| EBIT 1 | - | 2,18,645 | 2,86,626 | 3,28,913 | 2,27,691 | 2,86,000 | - |
| Operating Margin | - | 3.9% | 4.17% | 3.82% | 2.86% | 2.44% | - |
| Earnings before Tax (EBT) 1 | - | 1,89,858 | 2,07,185 | 1,81,688 | 1,49,263 | 1,89,000 | - |
| Net income | - | 1,48,762 | 1,56,772 | 1,33,233 | 1,07,739 | - | - |
| Net margin | - | 2.65% | 2.28% | 1.55% | 1.35% | - | - |
| EPS 2 | 1,852 | 1,841 | 1,940 | 1,649 | 1,333 | 1,794 | - |
| Free Cash Flow | - | 4,27,199 | - | - | - | - | - |
| FCF margin | - | 7.62% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | 134.71% | - | - | - | - | - |
| FCF Conversion (Net income) | - | 287.17% | - | - | - | - | - |
| Dividend per Share | - | 1,500 | 1,500 | - | - | - | - |
| Announcement Date | 31/01/20 | 29/01/21 | 26/01/22 | 03/02/23 | 30/01/24 | - | - |
1VND in Million2VND
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | 4,27,199 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.5% | 12% | 10.2% | 8.46% | 11.4% | 8.75% |
| ROA (Net income/ Total Assets) | - | 3.25% | 3.3% | 2.82% | 2.43% | 2.54% | 1.89% |
| Assets | - | 45,83,363 | 47,54,854 | 47,22,045 | 44,35,692 | - | - |
| Book Value Per Share 1 | - | 15,566 | 16,780 | - | - | 15,974 | 15,981 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | 71,646 | 43,376 | - | - | - | - |
| Capex / Sales | - | 1.28% | 0.63% | - | - | - | - |
| Announcement Date | 31/01/20 | 29/01/21 | 26/01/22 | 03/02/23 | 30/01/24 | - | - |
1VND
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
28,200
VND
Average target price
34,800
VND
Spread / Average Target
+23.40%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.03% | 89.51M | |
| +7.91% | 228B | |
| +8.31% | 104B | |
| +25.18% | 102B | |
| +21.03% | 63.26B | |
| +9.36% | 61.73B | |
| +20.10% | 51.05B | |
| +26.44% | 37.43B | |
| +20.95% | 26.2B | |
| -12.89% | 20.63B |
- Stock Market
- Equities
- PLC Stock
- Financials Petrolimex Petrochemical Corporation -