Market Closed -
Bombay S.E.
03:30:50 13/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,055
INR
|
-1.64%
|
|
-12.22%
|
-25.91%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
739
|
1,390
|
608.3
|
1,649
|
3,580
|
7,786
|
Enterprise Value (EV)
1 |
879.4
|
1,466
|
615.7
|
1,556
|
3,579
|
7,785
|
P/E ratio
|
13.7
x
|
9.39
x
|
4.25
x
|
10.2
x
|
18.8
x
|
26.2
x
|
Yield
|
-
|
-
|
-
|
0.52%
|
0.29%
|
0.17%
|
Capitalization / Revenue
|
0.8
x
|
1.15
x
|
0.57
x
|
1.41
x
|
2.76
x
|
4.26
x
|
EV / Revenue
|
0.95
x
|
1.21
x
|
0.58
x
|
1.33
x
|
2.76
x
|
4.26
x
|
EV / EBITDA
|
10.4
x
|
6.4
x
|
3.21
x
|
6.55
x
|
14.4
x
|
19.8
x
|
EV / FCF
|
-16.7
x
|
31.8
x
|
7.12
x
|
19.9
x
|
-60.8
x
|
-128
x
|
FCF Yield
|
-6%
|
3.15%
|
14%
|
5.02%
|
-1.64%
|
-0.78%
|
Price to Book
|
4.02
x
|
4.18
x
|
1.27
x
|
2.58
x
|
4.35
x
|
7.02
x
|
Nbr of stocks (in thousands)
|
8,598
|
8,598
|
8,598
|
8,598
|
8,598
|
8,598
|
Reference price
2 |
85.95
|
161.6
|
70.75
|
191.8
|
416.4
|
905.5
|
Announcement Date
|
29/09/18
|
31/08/19
|
04/09/20
|
19/07/21
|
10/08/22
|
07/08/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
927.7
|
1,208
|
1,066
|
1,167
|
1,295
|
1,827
|
EBITDA
1 |
84.43
|
229
|
191.6
|
237.5
|
248.9
|
393.3
|
EBIT
1 |
71.79
|
213.6
|
176.5
|
219.6
|
226.8
|
359.2
|
Operating Margin
|
7.74%
|
17.67%
|
16.56%
|
18.82%
|
17.51%
|
19.66%
|
Earnings before Tax (EBT)
1 |
68.77
|
208
|
189.3
|
218.2
|
255.7
|
399.6
|
Net income
1 |
53.88
|
148
|
143.2
|
161.4
|
190.4
|
297.5
|
Net margin
|
5.81%
|
12.25%
|
13.44%
|
13.83%
|
14.7%
|
16.28%
|
EPS
2 |
6.267
|
17.22
|
16.65
|
18.77
|
22.15
|
34.60
|
Free Cash Flow
1 |
-52.72
|
46.15
|
86.49
|
78.2
|
-58.84
|
-60.65
|
FCF margin
|
-5.68%
|
3.82%
|
8.12%
|
6.7%
|
-4.54%
|
-3.32%
|
FCF Conversion (EBITDA)
|
-
|
20.16%
|
45.13%
|
32.92%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
31.18%
|
60.4%
|
48.46%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
1.000
|
1.200
|
1.500
|
Announcement Date
|
29/09/18
|
31/08/19
|
04/09/20
|
19/07/21
|
10/08/22
|
07/08/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
140
|
76.2
|
7.32
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
92.3
|
1.03
|
1.03
|
Leverage (Debt/EBITDA)
|
1.662
x
|
0.3328
x
|
0.0382
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-52.7
|
46.2
|
86.5
|
78.2
|
-58.8
|
-60.6
|
ROE (net income / shareholders' equity)
|
34.3%
|
57.3%
|
35.3%
|
28.8%
|
26%
|
30.8%
|
ROA (Net income/ Total Assets)
|
8.42%
|
21.1%
|
15.8%
|
16.4%
|
13.5%
|
16.8%
|
Assets
1 |
640.2
|
700.4
|
909
|
982.6
|
1,411
|
1,771
|
Book Value Per Share
2 |
21.40
|
38.70
|
55.70
|
74.50
|
95.60
|
129.0
|
Cash Flow per Share
2 |
0.0600
|
0.9400
|
2.310
|
3.990
|
0.7800
|
1.630
|
Capex
1 |
23.1
|
19.9
|
15.4
|
20.6
|
38
|
95.2
|
Capex / Sales
|
2.49%
|
1.65%
|
1.45%
|
1.76%
|
2.93%
|
5.21%
|
Announcement Date
|
29/09/18
|
31/08/19
|
04/09/20
|
19/07/21
|
10/08/22
|
07/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -25.91% | 11Cr | | +10.63% | 16TCr | | +28.59% | 14TCr | | +36.41% | 13TCr | | +17.97% | 6.61TCr | | +3.16% | 3.95TCr | | +97.38% | 3.57TCr | | +5.88% | 3.17TCr | | -13.39% | 3.12TCr | | +9.88% | 2.91TCr |
Other Electrical Components & Equipment
|