End-of-day quote
BURSA MALAYSIA
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.575
MYR
|
-0.86%
|
|
+0.88%
|
-14.18%
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
73.26
|
50.57
|
35.66
|
90.39
|
69.22
|
54.67
|
Enterprise Value (EV)
1 |
152.4
|
139.7
|
102.1
|
149.3
|
157.3
|
114.1
|
P/E ratio
|
-21.1
x
|
90.3
x
|
12.4
x
|
5.81
x
|
4.83
x
|
-18
x
|
Yield
|
-
|
-
|
-
|
3.15%
|
2.27%
|
-
|
Capitalization / Revenue
|
0.22
x
|
0.16
x
|
0.13
x
|
0.27
x
|
0.21
x
|
0.2
x
|
EV / Revenue
|
0.47
x
|
0.43
x
|
0.36
x
|
0.44
x
|
0.48
x
|
0.42
x
|
EV / EBITDA
|
10.6
x
|
11.4
x
|
32.7
x
|
5.8
x
|
6.94
x
|
19.9
x
|
EV / FCF
|
-29.1
x
|
-13.9
x
|
9.83
x
|
32
x
|
-4.33
x
|
3.63
x
|
FCF Yield
|
-3.44%
|
-7.22%
|
10.2%
|
3.13%
|
-23.1%
|
27.6%
|
Price to Book
|
0.65
x
|
0.45
x
|
0.31
x
|
0.7
x
|
0.49
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
1,29,668
|
1,29,668
|
1,29,668
|
1,26,425
|
1,25,852
|
1,25,682
|
Reference price
2 |
0.5650
|
0.3900
|
0.2750
|
0.7150
|
0.5500
|
0.4350
|
Announcement Date
|
25/09/18
|
30/09/19
|
29/09/20
|
29/09/21
|
28/09/22
|
29/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
326.8
|
324.4
|
280.1
|
339.2
|
325
|
273.2
|
EBITDA
1 |
14.42
|
12.21
|
3.119
|
25.76
|
22.66
|
5.742
|
EBIT
1 |
8.122
|
5.829
|
-2.898
|
19.87
|
17.56
|
1.354
|
Operating Margin
|
2.49%
|
1.8%
|
-1.03%
|
5.86%
|
5.4%
|
0.5%
|
Earnings before Tax (EBT)
1 |
4.246
|
1.805
|
3.103
|
17.2
|
14.81
|
-2.54
|
Net income
1 |
-3.468
|
0.5603
|
2.882
|
15.82
|
14.36
|
-3.036
|
Net margin
|
-1.06%
|
0.17%
|
1.03%
|
4.66%
|
4.42%
|
-1.11%
|
EPS
2 |
-0.0267
|
0.004320
|
0.0222
|
0.1232
|
0.1138
|
-0.0241
|
Free Cash Flow
1 |
-5.238
|
-10.09
|
10.39
|
4.672
|
-36.37
|
31.45
|
FCF margin
|
-1.6%
|
-3.11%
|
3.71%
|
1.38%
|
-11.19%
|
11.51%
|
FCF Conversion (EBITDA)
|
-
|
-
|
332.99%
|
18.14%
|
-
|
547.84%
|
FCF Conversion (Net income)
|
-
|
-
|
360.38%
|
29.53%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.0225
|
0.0125
|
-
|
Announcement Date
|
25/09/18
|
30/09/19
|
29/09/20
|
29/09/21
|
28/09/22
|
29/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
79.2
|
89.1
|
66.4
|
58.9
|
88.1
|
59.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.49
x
|
7.297
x
|
21.3
x
|
2.286
x
|
3.887
x
|
10.36
x
|
Free Cash Flow
1 |
-5.24
|
-10.1
|
10.4
|
4.67
|
-36.4
|
31.5
|
ROE (net income / shareholders' equity)
|
-2.86%
|
0.37%
|
2.19%
|
12.5%
|
9.6%
|
-2.85%
|
ROA (Net income/ Total Assets)
|
1.92%
|
1.32%
|
-0.68%
|
4.6%
|
3.68%
|
0.29%
|
Assets
1 |
-180.8
|
42.44
|
-424.8
|
343.8
|
390.3
|
-1,057
|
Book Value Per Share
2 |
0.8700
|
0.8700
|
0.9000
|
1.020
|
1.130
|
1.100
|
Cash Flow per Share
2 |
0.1800
|
0.1700
|
0.2000
|
0.1800
|
0.1800
|
0.1900
|
Capex
1 |
22.9
|
12.9
|
24.4
|
3.71
|
1.77
|
1.53
|
Capex / Sales
|
6.99%
|
3.96%
|
8.7%
|
1.09%
|
0.54%
|
0.56%
|
Announcement Date
|
25/09/18
|
30/09/19
|
29/09/20
|
29/09/21
|
28/09/22
|
29/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.18% | 18.78M | | +21.95% | 62.24B | | +43.14% | 36.31B | | +49.85% | 10.51B | | -0.80% | 6.7B | | +6.06% | 6.26B | | +0.98% | 5.03B | | +7.28% | 4.8B | | -9.27% | 3.26B | | +15.07% | 2.7B |
Other Appliances, Tools & Housewares
|