End-of-day quote
BURSA MALAYSIA
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.8
MYR
|
0.00%
|
|
-0.62%
|
-15.79%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
288.4
|
265.6
|
222.2
|
247.6
|
274.1
|
263.9
|
Enterprise Value (EV)
1 |
267.4
|
257.7
|
256.4
|
302.3
|
182.7
|
263.1
|
P/E ratio
|
-22.1
x
|
-31.6
x
|
-22.7
x
|
281
x
|
5.08
x
|
-14.7
x
|
Yield
|
5.61%
|
6.38%
|
7.95%
|
6.49%
|
9.61%
|
3.67%
|
Capitalization / Revenue
|
1.23
x
|
1.08
x
|
0.94
x
|
1.2
x
|
0.98
x
|
1.42
x
|
EV / Revenue
|
1.14
x
|
1.04
x
|
1.08
x
|
1.47
x
|
0.65
x
|
1.42
x
|
EV / EBITDA
|
8.95
x
|
16.6
x
|
32
x
|
15.1
x
|
3.56
x
|
-11
x
|
EV / FCF
|
-7.68
x
|
-1.33
x
|
-1.46
x
|
22.6
x
|
1.09
x
|
-21.9
x
|
FCF Yield
|
-13%
|
-75%
|
-68.7%
|
4.43%
|
91.4%
|
-4.57%
|
Price to Book
|
0.89
x
|
0.92
x
|
0.82
x
|
0.79
x
|
0.78
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
2,74,707
|
2,71,014
|
2,67,758
|
2,67,721
|
2,68,685
|
2,69,290
|
Reference price
2 |
1.050
|
0.9800
|
0.8300
|
0.9250
|
1.020
|
0.9800
|
Announcement Date
|
22/01/19
|
21/01/20
|
29/01/21
|
28/01/22
|
02/12/22
|
12/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
234.7
|
246.9
|
237.4
|
206.1
|
279.6
|
185.3
|
EBITDA
1 |
29.89
|
15.56
|
8.023
|
20.02
|
51.26
|
-23.97
|
EBIT
1 |
27.72
|
13.43
|
6.204
|
18.05
|
49.3
|
-25.95
|
Operating Margin
|
11.81%
|
5.44%
|
2.61%
|
8.76%
|
17.63%
|
-14.01%
|
Earnings before Tax (EBT)
1 |
16.46
|
5.892
|
-1.575
|
10.98
|
56.77
|
-18.94
|
Net income
1 |
-12.27
|
-8.435
|
-9.841
|
0.881
|
54.48
|
-17.89
|
Net margin
|
-5.23%
|
-3.42%
|
-4.15%
|
0.43%
|
19.49%
|
-9.65%
|
EPS
2 |
-0.0474
|
-0.0310
|
-0.0366
|
0.003290
|
0.2008
|
-0.0665
|
Free Cash Flow
1 |
-34.82
|
-193.4
|
-176.2
|
13.38
|
166.9
|
-12.01
|
FCF margin
|
-14.84%
|
-78.34%
|
-74.22%
|
6.49%
|
59.69%
|
-6.48%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
66.85%
|
325.58%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
1,519.04%
|
306.3%
|
-
|
Dividend per Share
2 |
0.0589
|
0.0625
|
0.0660
|
0.0600
|
0.0980
|
0.0360
|
Announcement Date
|
22/01/19
|
21/01/20
|
29/01/21
|
28/01/22
|
02/12/22
|
12/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
34.2
|
54.7
|
-
|
-
|
Net Cash position
1 |
21.1
|
7.86
|
-
|
-
|
91.4
|
0.85
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.263
x
|
2.732
x
|
-
|
-
|
Free Cash Flow
1 |
-34.8
|
-193
|
-176
|
13.4
|
167
|
-12
|
ROE (net income / shareholders' equity)
|
0.27%
|
-0.23%
|
-1.37%
|
1.43%
|
12.4%
|
-4.67%
|
ROA (Net income/ Total Assets)
|
1.55%
|
0.82%
|
0.38%
|
1.04%
|
2.78%
|
-1.5%
|
Assets
1 |
-790.2
|
-1,029
|
-2,571
|
84.57
|
1,959
|
1,192
|
Book Value Per Share
2 |
1.180
|
1.070
|
1.010
|
1.180
|
1.300
|
1.210
|
Cash Flow per Share
2 |
0.2100
|
0.1600
|
0.2700
|
0.1900
|
0.3900
|
0.1500
|
Capex
1 |
0.7
|
1.5
|
0.56
|
0.41
|
0.82
|
0.79
|
Capex / Sales
|
0.3%
|
0.61%
|
0.24%
|
0.2%
|
0.29%
|
0.42%
|
Announcement Date
|
22/01/19
|
21/01/20
|
29/01/21
|
28/01/22
|
02/12/22
|
12/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -15.79% | 4.78Cr | | +70.16% | 7.32TCr | | +9.58% | 4.93TCr | | +6.75% | 4.66TCr | | +14.06% | 4.21TCr | | +93.38% | 3.52TCr | | +11.85% | 2.97TCr | | +27.31% | 2.54TCr | | +1.24% | 2.15TCr | | +49.43% | 2.11TCr |
Other Property & Casualty Insurance
|