End-of-day quote
Korea S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17,100
KRW
|
-0.70%
|
|
+1.66%
|
-29.63%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
51,940
|
1,05,877
|
2,66,711
|
1,45,925
|
2,41,439
|
1,69,901
|
-
|
-
|
Enterprise Value (EV)
2 |
51.94
|
105.9
|
271.2
|
145.9
|
241.4
|
173.2
|
166.8
|
169.9
|
P/E ratio
|
-3.51
x
|
-
|
35.9
x
|
19.3
x
|
40.2
x
|
16.8
x
|
14
x
|
12.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.29
x
|
12.4
x
|
11.1
x
|
4.16
x
|
6.01
x
|
3.19
x
|
2.77
x
|
2.46
x
|
EV / Revenue
|
7.29
x
|
12.4
x
|
11.3
x
|
4.16
x
|
6.01
x
|
3.25
x
|
2.72
x
|
2.46
x
|
EV / EBITDA
|
-
|
-
|
62.3
x
|
-
|
30
x
|
14.6
x
|
11.2
x
|
9.99
x
|
EV / FCF
|
-
|
-
|
-62.2
x
|
-
|
-
|
41.2
x
|
24.9
x
|
-
|
FCF Yield
|
-
|
-
|
-1.61%
|
-
|
-
|
2.42%
|
4.02%
|
-
|
Price to Book
|
-
|
-
|
6.74
x
|
-
|
-
|
3.34
x
|
2.7
x
|
2
x
|
Nbr of stocks (in thousands)
|
7,991
|
7,991
|
9,134
|
9,207
|
9,936
|
9,936
|
-
|
-
|
Reference price
3 |
6,500
|
13,250
|
29,200
|
15,850
|
24,300
|
17,100
|
17,100
|
17,100
|
Announcement Date
|
30/03/20
|
22/03/21
|
04/02/22
|
22/03/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7.127
|
8.54
|
24.06
|
35.04
|
40.18
|
53.3
|
61.3
|
69
|
EBITDA
1 |
-
|
-
|
4.354
|
-
|
8.04
|
11.9
|
14.85
|
17
|
EBIT
1 |
-
|
-1.34
|
3.933
|
-
|
6.507
|
10.1
|
12.95
|
15
|
Operating Margin
|
-
|
-15.69%
|
16.35%
|
-
|
16.19%
|
18.95%
|
21.13%
|
21.74%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
3.911
|
-
|
3.155
|
9.95
|
13.05
|
16
|
Net income
1 |
-
|
-
|
3.911
|
-
|
3.155
|
9.95
|
12.05
|
14
|
Net margin
|
-
|
-
|
16.26%
|
-
|
7.85%
|
18.67%
|
19.66%
|
20.29%
|
EPS
2 |
-1,851
|
-
|
813.0
|
822.0
|
605.0
|
1,016
|
1,218
|
1,373
|
Free Cash Flow
3 |
-
|
-
|
-4,361
|
-
|
-
|
4,200
|
6,700
|
-
|
FCF margin
|
-
|
-
|
-18,124.74%
|
-
|
-
|
7,879.92%
|
10,929.85%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
35,294.12%
|
45,117.85%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
42,211.06%
|
55,601.66%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
22/03/21
|
04/02/22
|
22/03/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7.641
|
10.71
|
8.382
|
12
|
12.55
|
15.55
|
13.15
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
0.592
|
1.062
|
1.373
|
2.15
|
2.15
|
3.55
|
2.7
|
Operating Margin
|
7.75%
|
9.92%
|
16.38%
|
17.92%
|
17.13%
|
22.83%
|
20.53%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
2
|
2
|
4
|
3
|
Net income
1 |
0.551
|
1.446
|
1.24
|
2
|
2
|
4
|
3
|
Net margin
|
7.21%
|
13.5%
|
14.79%
|
16.67%
|
15.94%
|
25.72%
|
22.81%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/04/22
|
28/07/22
|
26/10/22
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
4.49
|
-
|
-
|
3.3
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
3.1
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.032
x
|
-
|
-
|
0.2773
x
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-4,361
|
-
|
-
|
4,200
|
6,700
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
30.4%
|
-
|
8.33%
|
22.9%
|
22.1%
|
17.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
14%
|
-
|
-
|
13.3%
|
13.5%
|
13.2%
|
Assets
1 |
-
|
-
|
27.96
|
-
|
-
|
75.09
|
89.59
|
106.1
|
Book Value Per Share
3 |
-
|
-
|
4,331
|
-
|
-
|
5,118
|
6,337
|
8,546
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
4.3
|
-
|
-
|
4.9
|
5.75
|
5
|
Capex / Sales
|
-
|
-
|
17.88%
|
-
|
-
|
9.19%
|
9.38%
|
7.25%
|
Announcement Date
|
30/03/20
|
22/03/21
|
04/02/22
|
22/03/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |
1st Jan change
|
Capi.
|
---|
| -29.63% | 125M | | +17.11% | 66.69B | | +1.79% | 49.2B | | +17.80% | 41.24B | | +20.17% | 25.89B | | +12.56% | 19.81B | | +3.08% | 17.11B | | -23.12% | 15.86B | | +2.62% | 15.35B | | -8.47% | 15.23B |
Other Specialty Chemicals
|