Market Closed -
NSE India S.E.
05:13:55 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
23.31
INR
|
+0.78%
|
|
-6.98%
|
-53.24%
|
Fiscal Period: März |
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,596
|
833.5
|
2,027
|
Enterprise Value (EV)
1 |
1,894
|
1,313
|
414.8
|
P/E ratio
|
18.9
x
|
15.4
x
|
22.4
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.46
x
|
0.26
x
|
0.34
x
|
EV / Revenue
|
0.55
x
|
0.41
x
|
0.07
x
|
EV / EBITDA
|
10.8
x
|
8.41
x
|
1.53
x
|
EV / FCF
|
-5.58
x
|
-2.99
x
|
-4.73
x
|
FCF Yield
|
-17.9%
|
-33.5%
|
-21.1%
|
Price to Book
|
2.08
x
|
1.01
x
|
2.22
x
|
Nbr of stocks (in thousands)
|
95,254
|
95,254
|
95,254
|
Reference price
2 |
16.75
|
8.750
|
21.28
|
Announcement Date
|
04/09/20
|
31/08/21
|
30/08/22
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,419
|
2,313
|
3,432
|
3,168
|
5,918
|
EBITDA
1 |
116.6
|
181.3
|
174.9
|
156.2
|
271.7
|
EBIT
1 |
103.7
|
158.9
|
145.4
|
116.7
|
214.2
|
Operating Margin
|
7.31%
|
6.87%
|
4.24%
|
3.68%
|
3.62%
|
Earnings before Tax (EBT)
1 |
80.7
|
116.1
|
120.5
|
78.23
|
123.2
|
Net income
1 |
53.53
|
81.05
|
84.62
|
54.22
|
90.4
|
Net margin
|
3.77%
|
3.5%
|
2.47%
|
1.71%
|
1.53%
|
EPS
2 |
0.8922
|
1.244
|
0.8881
|
0.5694
|
0.9488
|
Free Cash Flow
1 |
-86.56
|
-184
|
-339.2
|
-439.6
|
-87.6
|
FCF margin
|
-6.1%
|
-7.95%
|
-9.88%
|
-13.88%
|
-1.48%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/02/19
|
10/07/19
|
04/09/20
|
31/08/21
|
30/08/22
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
205
|
403
|
299
|
480
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
1,612
|
Leverage (Debt/EBITDA)
|
1.762
x
|
2.223
x
|
1.707
x
|
3.071
x
|
-
|
Free Cash Flow
1 |
-86.6
|
-184
|
-339
|
-440
|
-87.6
|
ROE (net income / shareholders' equity)
|
41.9%
|
33.3%
|
16%
|
6.81%
|
10.4%
|
ROA (Net income/ Total Assets)
|
10.1%
|
9.25%
|
5.34%
|
3.13%
|
4.04%
|
Assets
1 |
528.3
|
876.2
|
1,586
|
1,730
|
2,236
|
Book Value Per Share
2 |
3.280
|
4.090
|
8.070
|
8.640
|
9.590
|
Cash Flow per Share
2 |
0.3900
|
0.2600
|
0.5500
|
0.4000
|
1.990
|
Capex
1 |
72.2
|
56.9
|
98.6
|
141
|
252
|
Capex / Sales
|
5.09%
|
2.46%
|
2.87%
|
4.46%
|
4.25%
|
Announcement Date
|
15/02/19
|
10/07/19
|
04/09/20
|
31/08/21
|
30/08/22
|
|
1st Jan change
|
Capi.
|
---|
| -53.24% | 2.86Cr | | +17.60% | 3.73TCr | | -11.96% | 3.45TCr | | +6.30% | 3.19TCr | | -7.22% | 1.72TCr | | +6.70% | 1.52TCr | | +38.93% | 1.41TCr | | -17.75% | 1.29TCr | | -.--% | 1.18TCr | | -9.64% | 1.01TCr |
Supermarkets & Convenience Stores
|