Company Valuation: Orvis Corporation

Data adjusted to current consolidation scope
Fiscal Period: October 2024 2025
Market Cap 1 2,511 2,636
Change - 5%
Enterprise Value (EV) 1 6,412 6,207
Change - -3.19%
P/E 5.78x 6.25x
PBR 0.46x 0.46x
PEG - -1.83x
Capitalization / Revenue 0.22x 0.21x
EV / Revenue 0.56x 0.49x
EV / EBITDA 5.32x 4.86x
EV / EBIT 11.1x 9.42x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 67 60
Rate of return 4.71% 4.04%
EPS 2 246.1 237.7
Distribution rate 27.2% 25.2%
Net sales 1 11,444 12,639
EBITDA 1 1,206 1,276
EBIT 1 580 659
Net income 1 434 421
Net Debt 1 3,901 3,571
Reference price 2 1,422.00 1,486.00
Nbr of stocks (in thousands) 1,766 1,774
Announcement Date 31/01/25 28/01/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.99Cr
35.33x4.77x17.24x2.57% 836.66Cr
-16.42x0.99x26.67x1.94% 520.57Cr
64.62x1.91x17.37x1.81% 455.2Cr
17.37x0.58x7.24x - 424.61Cr
13.19x1.37x8.25x2.07% 251.22Cr
35.26x2.53x18.87x0.22% 154.31Cr
12.79x - - - 146.85Cr
Average 23.16x 2.03x 15.94x 1.72% 348.93Cr
Weighted average by Cap. 24.54x 2.41x 16.75x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7827 Stock
  4. Valuation Orvis Corporation