Financials Oriental Trimex Limited Bombay S.E.
Equities
ORIENTALTL
INE998H01012
Construction Materials
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
10.7 INR | +8.52% | +9.97% | +13.71% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 294.1 | 360.7 | 154 | 175.4 | 337.9 | 176.4 |
Enterprise Value (EV) 1 | 520.7 | 547.5 | 448.6 | 470.3 | 630.1 | 469.7 |
P/E ratio | 4.59 x | 44.7 x | 7.51 x | -4.47 x | -5.76 x | -4.08 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.54 x | 0.5 x | 0.21 x | 0.96 x | 1.82 x | 2.02 x |
EV / Revenue | 0.96 x | 0.75 x | 0.6 x | 2.58 x | 3.4 x | 5.39 x |
EV / EBITDA | 9.07 x | 17.5 x | 5.03 x | 34 x | -125 x | -20.2 x |
EV / FCF | 8.62 x | -39.9 x | -4.07 x | -59.9 x | 53.9 x | -387 x |
FCF Yield | 11.6% | -2.5% | -24.6% | -1.67% | 1.86% | -0.26% |
Price to Book | 0.4 x | 0.46 x | 0.19 x | 0.23 x | 0.48 x | 0.26 x |
Nbr of stocks (in thousands) | 23,815 | 28,515 | 28,515 | 28,515 | 28,515 | 29,403 |
Reference price 2 | 12.35 | 12.65 | 5.400 | 6.150 | 11.85 | 6.000 |
Announcement Date | 24/08/18 | 03/09/19 | 08/09/20 | 01/09/21 | 06/08/22 | 07/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 544.7 | 726.8 | 748.3 | 182.5 | 185.3 | 87.15 |
EBITDA 1 | 57.38 | 31.2 | 89.15 | 13.82 | -5.05 | -23.23 |
EBIT 1 | 42.04 | 16.44 | 74.48 | -0.85 | -19.71 | -37.85 |
Operating Margin | 7.72% | 2.26% | 9.95% | -0.47% | -10.63% | -43.44% |
Earnings before Tax (EBT) 1 | 13.13 | 15.65 | 24.73 | -25.9 | -53.71 | -52.44 |
Net income 1 | 76.83 | 8.075 | 20.5 | -39.22 | -58.66 | -43.19 |
Net margin | 14.11% | 1.11% | 2.74% | -21.49% | -31.65% | -49.56% |
EPS 2 | 2.690 | 0.2832 | 0.7189 | -1.375 | -2.057 | -1.469 |
Free Cash Flow 1 | 60.43 | -13.71 | -110.4 | -7.856 | 11.69 | -1.213 |
FCF margin | 11.09% | -1.89% | -14.75% | -4.3% | 6.31% | -1.39% |
FCF Conversion (EBITDA) | 105.31% | - | - | - | - | - |
FCF Conversion (Net income) | 78.65% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 24/08/18 | 03/09/19 | 08/09/20 | 01/09/21 | 06/08/22 | 07/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 227 | 187 | 295 | 295 | 292 | 293 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.949 x | 5.986 x | 3.305 x | 21.33 x | -57.87 x | -12.62 x |
Free Cash Flow 1 | 60.4 | -13.7 | -110 | -7.86 | 11.7 | -1.21 |
ROE (net income / shareholders' equity) | 15.5% | 1.07% | 2.58% | -5% | -7.98% | -6.22% |
ROA (Net income/ Total Assets) | 2.59% | 0.83% | 3.47% | -0.04% | -0.98% | -1.96% |
Assets 1 | 2,970 | 975.7 | 590.3 | 99,281 | 6,005 | 2,200 |
Book Value Per Share 2 | 30.80 | 27.40 | 28.20 | 26.80 | 24.70 | 23.20 |
Cash Flow per Share 2 | 0.2700 | 0.0500 | 0.0800 | 0.0600 | 0.0200 | 0.1500 |
Capex 1 | 0.09 | 0.34 | 1.51 | 0.02 | 0.04 | - |
Capex / Sales | 0.02% | 0.05% | 0.2% | 0.01% | 0.02% | - |
Announcement Date | 24/08/18 | 03/09/19 | 08/09/20 | 01/09/21 | 06/08/22 | 07/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+18.22% | 56.04B | |
+14.67% | 35.26B | |
+0.02% | 34.25B | |
+12.67% | 33.83B | |
+21.13% | 18.89B | |
+11.19% | 18.83B | |
+29.42% | 18.72B | |
-3.40% | 10.86B | |
+0.47% | 6.78B |
- Stock Market
- Equities
- ORIENTALTL Stock
- ORIENTALTL Stock
- Financials Oriental Trimex Limited