|
Market Closed -
Sao Paulo
01:38:00 19/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 126.30 BRL | -2.32% |
|
-1.36% | -30.06% |
| 10:42pm | Oracle Corporation : DZ Bank reiterates its Buy rating | ZD |
| 07:23pm | AI: the hyperscalers' hidden bill tops 3.5 trillion dollars |  |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 4,55,344 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -29.88% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,72,391 | 6,08,361 | 6,02,157 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -23.37% | 6.28% | -1.02% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 22.2x | 16.2x | 11x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 5.06x | 3.54x | 2.78x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.6x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 5.03x | 3.47x | 2.49x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.33x | 4.63x | 3.29x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 11.1x | 8.15x | 5.6x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.8x | 12.4x | 8.78x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -15.2x | -18.7x | 82.5x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -6.57% | -5.36% | 1.21% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 1.995 | 2.074 | 2.179 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.35% | 1.41% | 1.48% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.644 | 9.118 | 13.42 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 30% | 22.8% | 16.2% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,464 | 1,31,355 | 1,82,796 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 51,664 | 74,642 | 1,07,543 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,318 | 49,140 | 68,566 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,421 | 28,507 | 43,691 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,17,047 | 1,53,016 | 1,46,812 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 147.61 | 147.61 | 147.61 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 30,23,736 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.82x | 6.33x | 10.83x | 1.32% | 46TCr | |
| 26.63x | 5.34x | 16.85x | 1.42% | 25TCr | |
| 89.64x | 8.72x | 23.35x | -.--% | 14TCr | |
| -5.64x | 104.5x | 1458.76x | -.--% | 5.08TCr | |
| 34.66x | 3.26x | 12.01x | 0.2% | 4.29TCr | |
| 25.71x | 10.3x | 16.82x | -.--% | 2.09TCr | |
| 32.05x | 2.1x | 19.1x | -.--% | 1.77TCr | |
| -206.59x | 3.66x | 12.27x | - | 1.34TCr | |
| 39.46x | 3.45x | 9.39x | -.--% | 1.32TCr | |
| Average | 6.53x | 16.41x | 175.49x | 0.37% | 11.18TCr | |
| Weighted average by Cap. | 29.73x | 11.18x | 87.52x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL34 Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
