Stock OLYMPIA OLYMPIA CAPITAL CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Olympia Capital Corporation Limited

Equities

OLYMPIA

BW0000000553

End-of-day quote Botswana S.E.
Other stock markets
 03:30:00 22/05/2024 am IST 		5-day change 1st Jan Change
0.26 BWP 0.00% Intraday chart for Olympia Capital Corporation Limited 0.00% 0.00%
27/03 Olympia Capital Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Olympia Capital Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.432 4.576 6.864 16.73 16.73 16.73
Enterprise Value (EV) 1 13.47 18.8 2.34 16.71 16.18 16.58
P/E ratio 6.66 x 1.85 x 4.31 x 321 x 5.65 x 7.43 x
Yield - - - - - -
Capitalization / Revenue 0.08 x 0.1 x 0.16 x 0.42 x 0.36 x 0.36 x
EV / Revenue 0.3 x 0.42 x 0.05 x 0.42 x 0.35 x 0.36 x
EV / EBITDA 5.08 x 4.65 x 0.58 x 12.9 x 4.02 x 3.87 x
EV / FCF -11.2 x 6.69 x 1.28 x -3.86 x 104 x 150 x
FCF Yield -8.9% 14.9% 77.9% -25.9% 0.96% 0.67%
Price to Book 0.13 x 0.16 x 0.31 x 0.34 x 0.31 x 0.3 x
Nbr of stocks (in thousands) 28,600 28,600 28,600 64,350 64,350 64,350
Reference price 2 0.1200 0.1600 0.2400 0.2600 0.2600 0.2600
Announcement Date 01/04/19 31/03/20 25/05/21 28/03/22 28/03/23 27/03/24
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 44.89 44.89 43.76 39.86 46.36 46.62
EBITDA 1 2.651 4.043 4.007 1.292 4.027 4.29
EBIT 1 1.891 3.285 3.28 0.3998 3.086 3.398
Operating Margin 4.21% 7.32% 7.5% 1% 6.66% 7.29%
Earnings before Tax (EBT) 1 0.9229 3.245 3.251 0.3067 3.432 3.202
Net income 1 0.5153 2.47 2.589 0.0521 2.962 2.251
Net margin 1.15% 5.5% 5.92% 0.13% 6.39% 4.83%
EPS 2 0.0180 0.0864 0.0557 0.000809 0.0460 0.0350
Free Cash Flow 1 -1.199 2.808 1.822 -4.331 0.1556 0.1103
FCF margin -2.67% 6.26% 4.16% -10.87% 0.34% 0.24%
FCF Conversion (EBITDA) - 69.46% 45.48% - 3.86% 2.57%
FCF Conversion (Net income) - 113.69% 70.38% - 5.25% 4.9%
Dividend per Share - - - - - -
Announcement Date 01/04/19 31/03/20 25/05/21 28/03/22 28/03/23 27/03/24
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10 14.2 - - - -
Net Cash position 1 - - 4.52 0.03 0.55 0.15
Leverage (Debt/EBITDA) 3.786 x 3.517 x - - - -
Free Cash Flow 1 -1.2 2.81 1.82 -4.33 0.16 0.11
ROE (net income / shareholders' equity) 2.03% 9.05% 6.65% 0.11% 5.77% 4.13%
ROA (Net income/ Total Assets) 2.4% 3.79% 3.42% 0.41% 3.11% 3.33%
Assets 1 21.44 65.23 75.75 12.71 95.25 67.5
Book Value Per Share 2 0.9100 1.000 0.7700 0.7700 0.8300 0.8600
Cash Flow per Share 2 0.2400 0.3000 0.1200 0.0600 0.0600 0.0400
Capex 1 0.35 0.55 0.38 0.71 0.76 0.28
Capex / Sales 0.79% 1.22% 0.86% 1.78% 1.64% 0.6%
Announcement Date 01/04/19 31/03/20 25/05/21 28/03/22 28/03/23 27/03/24
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OLYMPIA Stock
  4. Financials Olympia Capital Corporation Limited