Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.56 EUR | -1.07% | -0.71% | -16.52% |
30/04 | Obiz S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
18/04 | Obiz S.A. enters into a memorandum of understanding to acquire Ha Plus PME SAS from founding directors. | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 26.51 | 26.17 | 38.81 | 32.79 | - | - |
Enterprise Value (EV) 1 | 26.53 | 29.65 | 47.49 | 41.04 | 37.76 | 35.4 |
P/E ratio | -41.7 x | 620 x | 333 x | 20.1 x | 10.8 x | 10.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.72 x | 0.65 x | 0.47 x | 0.26 x | 0.24 x | 0.22 x |
EV / Revenue | 0.72 x | 0.74 x | 0.57 x | 0.33 x | 0.28 x | 0.23 x |
EV / EBITDA | 75.6 x | 29.6 x | 21.5 x | 9.93 x | 6.7 x | 5.71 x |
EV / FCF | - | - | 91.9 x | 41 x | 7.12 x | - |
FCF Yield | - | - | 1.09% | 2.44% | 14% | - |
Price to Book | - | - | 2.67 x | 3.41 x | 2.4 x | - |
Nbr of stocks (in thousands) | 4,242 | 4,221 | 5,827 | 5,835 | - | - |
Reference price 2 | 6.250 | 6.200 | 6.660 | 5.620 | 5.620 | 5.620 |
Announcement Date | 13/04/22 | 12/04/23 | 17/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 36.94 | 39.99 | 83.11 | 124.2 | 135.5 | 151.4 |
EBITDA 1 | 0.351 | 1.003 | 2.206 | 4.133 | 5.633 | 6.2 |
EBIT 1 | -0.354 | 0.173 | 1 | 2.533 | 4 | 4.3 |
Operating Margin | -0.96% | 0.43% | 1.2% | 2.04% | 2.95% | 2.84% |
Earnings before Tax (EBT) 1 | - | - | - | 1.4 | 2.3 | 3.7 |
Net income 1 | -0.619 | 0.062 | 0.29 | 1.5 | 2.633 | 3 |
Net margin | -1.68% | 0.16% | 0.35% | 1.21% | 1.94% | 1.98% |
EPS 2 | -0.1500 | 0.0100 | 0.0200 | 0.2800 | 0.5200 | 0.5400 |
Free Cash Flow 1 | - | - | 0.517 | 1 | 5.3 | - |
FCF margin | - | - | 0.62% | 0.81% | 3.91% | - |
FCF Conversion (EBITDA) | - | - | 23.44% | 24.19% | 94.08% | - |
FCF Conversion (Net income) | - | - | 178.28% | 66.67% | 201.27% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 13/04/22 | 12/04/23 | 17/04/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 | 2023 S2 |
---|---|---|
Net sales | - | - |
EBITDA 1 | - | 1.5 |
EBIT 1 | - | 0.787 |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income | 0.013 | - |
Net margin | - | - |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | 09/10/23 | 17/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.02 | 3.48 | 8.69 | 8.25 | 4.97 | 2.61 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.0655 x | 3.475 x | 3.937 x | 1.996 x | 0.8817 x | 0.4202 x |
Free Cash Flow 1 | - | - | 0.52 | 1 | 5.3 | - |
ROE (net income / shareholders' equity) | -15.1% | 0.87% | 3.23% | 17.4% | 28.1% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 2.490 | 1.650 | 2.340 | - |
Cash Flow per Share 2 | -0.6300 | 0.1400 | 0.3700 | 0.8300 | 1.220 | - |
Capex 1 | - | - | 1.64 | 1.2 | 1.27 | 1.6 |
Capex / Sales | - | - | 1.97% | 0.97% | 0.93% | 1.06% |
Announcement Date | 13/04/22 | 12/04/23 | 17/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-16.52% | 3.54Cr | |
+42.59% | 281.32Cr | |
-20.90% | 270.07Cr | |
-0.21% | 210.37Cr | |
+53.58% | 148.42Cr | |
-27.73% | 102.61Cr | |
+1.38% | 95Cr | |
-11.19% | 84Cr | |
+21.95% | 82Cr | |
+44.77% | 80Cr |
- Stock Market
- Equities
- ALBIZ Stock
- Financials Obiz