Valuation NVIDIA Corporation Lima

Stocks

End-of-day quote Lima 17/09/2026			5-day change	1st Jan Change
220.46 ^USD	+2.64%		+0.24%	+17.33%

03:31pm	Billionaires abound in California. Why not tax their wealth?	RE
19/09	Ten days that changed the course of AI	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,58,100	4,75,539	15,21,940	34,92,764	45,60,193	53,67,154	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	17.7%	-	-
Enterprise Value (EV) ¹	5,47,838	4,73,196	15,05,665	34,49,554	45,06,105	52,09,000	50,27,918	47,59,173
Change	-	-13.62%	218.19%	129.11%	30.63%	15.6%	-3.48%	-5.35%
P/E	58x	111x	51.6x	48.5x	38.3x	22.3x	14.3x	11.1x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17.6x	9.76x	6.01x
PEG	-	-2x	0x	0x	0.6x	0x	0.3x	0.4x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13x	7.86x	6.01x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.7x	7.36x	5.33x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	19.2x	11.2x	7.98x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.4x	11.1x	7.9x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	26.8x	15.5x	10.8x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.73%	6.44%	9.27%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7574	1.091	1.214
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.34%	0.49%	0.55%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.968	15.57	20.07
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.6%	7%	6.05%
Net sales ¹	26,914	26,974	60,922	1,30,497	2,15,938	4,11,558	6,82,733	8,93,381
EBITDA ¹	11,215	5,768	34,480	83,317	1,40,143	2,71,568	4,47,752	5,96,721
EBIT ¹	12,690	9,040	37,134	86,789	1,37,300	2,68,844	4,52,269	6,02,603
Net income ¹	9,752	4,368	29,760	72,880	1,20,067	2,42,920	3,76,752	4,78,817
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-1,58,153	-3,39,236	-6,07,981
Reference price ²	22.32	19.32	61.62	142.62	187.67	222.27	222.27	222.27
Nbr of stocks (in thousands)	2,50,00,000	2,46,10,000	2,47,00,000	2,44,90,000	2,42,99,000	2,41,47,000	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.3x	12.66x	19.18x	0.34%	5,36700Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.87x	11.23x	15.22x	1.1%	2,00400Cr
BROADCOM INC.	38.79x	16.35x	24.01x	0.73%	1,70700Cr
MICRON TECHNOLOGY, INC.	13.94x	8.5x	10.26x	0.05%	1,14700Cr
SK HYNIX INC.	5.28x	3.4x	4.11x	0.2%	97TCr
AMD (ADVANCED MICRO DEVICES)	97.93x	17.72x	67.33x	-.--%	91TCr
INTEL CORPORATION	-47.05x	9.41x	26.18x	-.--%	57TCr
ARM HOLDINGS PLC	218.61x	47.95x	97.67x	-.--%	29TCr
Average	46.58x	15.90x	33.00x	0.3%	1,62200Cr
Weighted average by Cap.	29.27x	12.87x	22.76x	0.43%