Valuation: Nusasiri

Market Cap 501.01Cr 15Cr 13Cr 12Cr 11Cr 21Cr 1.41TCr 21Cr 147.53Cr 58Cr 738.89Cr 56Cr 55Cr 2.36TCr P/E 2024
-1.23x
P/E 2025 -0.8x
Enterprise Value 924.85Cr 28Cr 24Cr 23Cr 21Cr 39Cr 2.61TCr 39Cr 272.34Cr 106.99Cr 1.36TCr 103.2Cr 101.06Cr 4.35TCr EV / Sales 2024
6.31x
EV / Sales 2025 8.51x
Free-Float
14.25%
Yield 2024 *
-
Yield 2025 -
1 day-4.17%
1 week+4.55%
3 months-14.81%
6 months+15.00%
Current year+53.33%
1 week 0.21
Extreme 0.21
0.24
1 month 0.21
Extreme 0.21
0.24
Current year 0.12
Extreme 0.12
0.34
1 year 0.12
Extreme 0.12
0.34
3 years 0.12
Extreme 0.12
0.58
5 years 0.12
Extreme 0.12
1.83
10 years 0.12
Extreme 0.12
1.83
Manager TitleAgeSince
Chief Executive Officer 34 03/10/2023
Director of Finance/CFO - 05/01/2026
Corporate Secretary - 07/05/2024
Director TitleAgeSince
Director/Board Member 73 -
Director/Board Member 69 -
Director/Board Member 66 01/11/2023
Change 5-day change 1-year change 3-year change Capi.($)
-4.17%+4.55% - - 16Cr
+0.97%-5.86%+114.47%+864.24% 5.99TCr
-0.93%-3.19%+12.20%+30.31% 3.96TCr
-2.19%-0.52%+2.50%+2.81% 2.82TCr
+1.74%+10.45%+14.21%+94.61% 2.83TCr
-0.17%+1.59%-17.11%+79.94% 2.77TCr
+0.91%+8.25%-4.45%+41.45% 2.59TCr
+1.21%-0.35%+19.34%+14.75% 1.98TCr
-4.15%-10.25%+7.04%+159.78% 1.91TCr
+0.14%-2.50%-31.94%-60.22% 1.9TCr
Average -0.66%+0.19%+12.92%+136.41% 2.97TCr
Weighted average by Cap. -0.09%-0.12%+26.67%+228.85%

Financials

2024 2025
Net sales 103.83Cr 3.09Cr 2.75Cr 2.55Cr 2.31Cr 4.34Cr 292.61Cr 4.41Cr 31Cr 12Cr 153.12Cr 12Cr 11Cr 488.49Cr 88Cr 2.62Cr 2.34Cr 2.17Cr 1.96Cr 3.69Cr 248.66Cr 3.75Cr 26Cr 10Cr 130.13Cr 9.85Cr 9.64Cr 415.12Cr
Net income -201.18Cr -5.98Cr -5.33Cr -4.94Cr -4.47Cr -8.41Cr -566.95Cr -8.55Cr -59Cr -23Cr -296.69Cr -22Cr -22Cr -946.49Cr -293.51Cr -8.73Cr -7.77Cr -7.2Cr -6.53Cr -12Cr -827.15Cr -12Cr -86Cr -34Cr -432.86Cr -33Cr -32Cr -1.38TCr
Net Debt 406.55Cr 12Cr 11Cr 9.98Cr 9.04Cr 17Cr 1.15TCr 17Cr 119.72Cr 47Cr 599.58Cr 45Cr 44Cr 1.91TCr 423.84Cr 13Cr 11Cr 10Cr 9.43Cr 18Cr 1.19TCr 18Cr 124.81Cr 49Cr 625.08Cr 47Cr 46Cr 1.99TCr
Projected Income Statement - Annual - Nusasiri
Logo Nusasiri
Stella X Public Company Limited is a Thailand-based company, which sells vacant land and land with house. The Company’s type of business includes rental business, travel business, and other service businesses. Its projects include Nusasiri City Rama 2, ESSEN Kanchanaphisek-Rama 5, Nusa My Ozone Khao Yai, Nusa Chivani Pattaya, Na Rathon, UP Ekkamai, Nusa State Tower, Fresh Condominium, Parc Exo Kaset-Nawamin, Nusa My Ozone Condo 3, and Berghapton. The Company has Nusa One Co., Ltd. (subsidiary) operating a service apartment business with projects serving as Park Exo Kaset-Nawamin Project, and the Nusa State Tower project. The Company has invested in creating a cultural theme park under the name Legend Siam Pattaya, a cultural theme park. The Company has an 18-hole international golf course under the name My Ozone Golf Club Khaoyai ready to serve, located in the My Ozone Project, Pak Chong District, Nakhon Ratchasima Province. It is also engaged in the medical and health businesses.
Employees
-
Date Price Change Volume
20/26/20 THB 0.2300 -4.17% 24,76,000
19/26/19 THB 0.2400 +4.35% 44,49,600
15/26/15 THB 0.2300 +4.55% 38,13,400
14/26/14 THB 0.2200 0.00% 3,79,800