NÜRNBERGER BETEILIGUNG |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66 EUR | 0.00% |
|
0.00% | -1.49% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 777.6 | 829.4 | 910.1 | 858.2 | 771.8 | 760.3 | - | - |
| Enterprise Value (EV) 1 | 777.6 | 829.4 | 910.1 | 858.2 | 771.8 | 760.3 | 760.3 | 760.3 |
| P/E ratio | 11.5 x | 10.7 x | 14.4 x | 12.4 x | 18.5 x | 16.9 x | 12.1 x | 8.84 x |
| Yield | 4.89% | 4.58% | 4.18% | 4.7% | 5.22% | 5.3% | 5.3% | 5.3% |
| Capitalization / Revenue | 2,21,223 x | - | - | - | - | - | - | - |
| EV / Revenue | 2,21,223 x | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 0.92 x | 0.93 x | 0.99 x | 0.9 x | 0.81 x | 0.8 x | 0.78 x | 0.75 x |
| Nbr of stocks (in thousands) | 11,520 | 11,520 | 11,520 | 11,520 | 11,520 | 11,520 | - | - |
| Reference price 2 | 67.50 | 72.00 | 79.00 | 74.50 | 67.00 | 66.00 | 66.00 | 66.00 |
| Announcement Date | 24/03/20 | 19/03/21 | 18/03/22 | 22/03/23 | 05/04/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales | 3,515 | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 103.3 | - | - | - | - | - | - | - |
| Operating Margin | 2.94% | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income 1 | 67.45 | 77.37 | 63 | 69.14 | 41.73 | 45 | 62.7 | 86 |
| Net margin | 1.92% | - | - | - | - | - | - | - |
| EPS 2 | 5.850 | 6.720 | 5.469 | 6.002 | 3.624 | 3.910 | 5.440 | 7.470 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.300 | 3.300 | 3.300 | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 |
| Announcement Date | 24/03/20 | 19/03/21 | 18/03/22 | 22/03/23 | 05/04/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 73.60 | 77.40 | 79.50 | 82.40 | 82.50 | 82.90 | 84.80 | 88.30 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 24/03/20 | 19/03/21 | 18/03/22 | 22/03/23 | 05/04/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
66
EUR
Average target price
80.5
EUR
Spread / Average Target
+21.97%
EPS Revisions
Annual profits - Rate of surprise
- Stock Market
- Equities
- NBG6 Stock
- Financials Nürnberger Beteiligung
